Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 51.39
Price - 52 Week High: 52.83
Price - 52 Week Low: 29.00
Price Date (Latest): 2/14/20
Median Price Target: 51.75
Diff from Prev Close: 0.36
% Difference: 0.70

Analyst Ratings

Mean Recommendation:

2.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.42
FY0 End Date: 12/1/18
Ind. Annual Div: 0.50
Hist (5 Yr) Growth %: 25.90
Yield (%): 1.00

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.26 3.52 3.10 3.15 3 -- -- -2.35
Annual 12/1/20 3.15 3.50 2.91 3.09 4 -- -- -2.45
Annual 12/1/19 2.89 2.92 2.86 2.89 4 -- -- -0.32
Quarterly 3/1/20 0.61 0.69 0.54 0.61 4 -- -- -3.66
Quarterly 6/1/20 0.96 1.03 0.89 0.95 4 -- -- -0.54
Quarterly 9/1/20 0.91 0.98 0.83 0.91 4 -- -- -2.69
Quarterly 12/1/19 0.59 0.62 0.56 0.59 4 -- -- -1.56

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.42 2.42 0.14
Annual 12/1/17 1.84 1.88 -1.95
Annual 12/1/16 1.65 1.65 0.40
Quarterly 9/1/19 0.84 0.76 10.24
Quarterly 6/1/19 0.88 0.81 8.41
Quarterly 3/1/19 0.58 0.50 17.17
Quarterly 12/1/18 0.52 0.52 0.48

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.42 0.42 0.42 0.42 1 -- -- --
Annual 12/1/20 0.41 0.41 0.41 0.41 1 -- -- --
Annual 12/1/19 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly 3/1/20 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 0.20 0.20 0.20 0.20 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.36 0.36 --
Quarterly 9/1/19 -- 0.19 -100.00
Quarterly 6/1/19 0.20 0.19 5.26
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 0.18 0.18 --

Reference Information - EBIT

Last Actual (FY0): 207.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 262.30 265.00 259.61 262.30 2 -- -- -1.02
Annual 12/1/20 263.57 294.63 244.08 252.00 3 -- -- -3.57
Annual 12/1/19 244.03 246.01 240.09 246.00 3 -- -- -0.80
Quarterly 3/1/20 51.03 58.59 45.60 48.90 3 -- -- -5.05
Quarterly 6/1/20 80.24 86.47 75.90 78.36 3 -- -- -1.16
Quarterly 9/1/20 75.21 82.19 69.65 73.80 3 -- -- -3.57
Quarterly 12/1/19 49.60 52.86 46.94 49.00 3 -- -- -2.61

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 207.26 271.08 -23.54
Annual 12/1/17 181.47 180.26 0.67
Annual 12/1/16 164.44 163.26 0.72
Quarterly 9/1/19 70.47 64.96 8.47
Quarterly 6/1/19 74.24 67.94 9.26
Quarterly 3/1/19 48.45 42.33 14.46
Quarterly 12/1/18 45.44 43.98 3.32

Reference Information - EBITDA

Last Actual (FY0): 268.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 348.04 371.50 331.61 341.00 3 -- -- -2.31
Annual 12/1/20 337.80 363.52 316.08 335.80 4 -- -- -2.10
Annual 12/1/19 312.57 315.00 307.44 313.92 4 -- -- -0.54
Quarterly 3/1/20 69.77 75.47 63.60 70.00 4 -- -- -2.86
Quarterly 6/1/20 98.40 104.04 93.90 97.83 4 -- -- -0.69
Quarterly 9/1/20 94.23 99.76 87.65 94.75 4 -- -- -2.27
Quarterly 12/1/19 67.14 68.60 64.94 67.51 4 -- -- -1.08

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 268.58 263.34 1.99
Annual 12/1/17 234.87 233.55 0.56
Annual 12/1/16 208.06 205.80 1.10
Quarterly 9/1/19 87.66 80.86 8.42
Quarterly 6/1/19 90.06 84.06 7.13
Quarterly 3/1/19 64.77 58.03 11.61
Quarterly 12/1/18 62.02 59.01 5.09

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.26 3.52 3.10 3.15 3 -- -- -2.35
Annual 12/1/20 3.15 3.50 2.91 3.09 4 -- -- -2.45
Annual 12/1/19 2.89 2.92 2.86 2.89 4 -- -- -0.32
Quarterly 3/1/20 0.61 0.69 0.54 0.61 4 -- -- -3.68
Quarterly 6/1/20 0.96 1.03 0.89 0.95 4 -- -- -0.52
Quarterly 9/1/20 0.91 0.98 0.83 0.91 4 -- -- -2.69
Quarterly 12/1/19 0.59 0.62 0.56 0.59 4 -- -- -1.54

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.40 2.42 -0.69
Annual 12/1/17 1.94 1.84 5.15
Annual 12/1/16 1.65 1.65 --
Quarterly 9/1/19 0.84 0.76 10.04
Quarterly 6/1/19 0.88 0.83 6.67
Quarterly 3/1/19 0.58 0.51 13.73
Quarterly 12/1/18 0.50 0.52 -4.46

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 150.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 192.94 195.00 190.88 192.94 2 -- -- -1.06
Annual 12/1/20 192.74 216.83 179.39 182.00 3 -- -- -3.35
Annual 12/1/19 177.94 180.49 176.34 177.00 3 -- -- -0.45
Quarterly 3/1/20 37.02 42.69 33.38 35.00 3 -- -- -4.69
Quarterly 6/1/20 58.91 64.01 55.00 57.72 3 -- -- -1.00
Quarterly 9/1/20 55.13 60.74 51.26 53.40 3 -- -- -3.39
Quarterly 12/1/19 36.10 38.57 34.43 35.30 3 -- -- -2.26

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 150.05 148.84 0.81
Annual 12/1/17 113.11 113.75 -0.56
Annual 12/1/16 101.18 100.77 0.41
Quarterly 9/1/19 51.86 47.40 9.40
Quarterly 6/1/19 54.52 49.93 9.18
Quarterly 3/1/19 35.54 29.92 18.77
Quarterly 12/1/18 31.96 31.19 2.47

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 4,489.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,814.83 4,890.70 4,754.90 4,798.90 3 -- -- 0.79
Annual 12/1/20 4,635.85 4,683.70 4,564.40 4,647.65 4 -- -- 0.35
Annual 12/1/19 4,426.54 4,445.66 4,412.10 4,424.20 4 -- -- -0.07
Quarterly 3/1/20 1,054.87 1,060.60 1,039.40 1,059.74 4 -- -- 0.18
Quarterly 6/1/20 1,306.35 1,328.10 1,293.70 1,301.79 4 -- -- 0.56
Quarterly 9/1/20 1,222.73 1,243.70 1,211.20 1,218.00 4 -- -- 0.58
Quarterly 12/1/19 1,008.55 1,027.69 994.10 1,006.20 4 -- -- -0.32

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4,489.18 4,523.62 -0.76
Annual 12/1/17 3,941.18 3,945.13 -0.10
Annual 12/1/16 3,240.49 3,086.00 5.01
Quarterly 9/1/19 1,163.03 1,182.40 -1.64
Quarterly 6/1/19 1,239.82 1,315.52 -5.75
Quarterly 3/1/19 1,015.13 1,011.80 0.33
Quarterly 12/1/18 988.18 1,022.63 -3.37

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 21.24 17.80 16.33

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 19.48 8.98 3.49

Copyright Thomson Reuters Corporation