================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 27, 2004 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number 0-22684 UNIVERSAL FOREST PRODUCTS, INC. (Exact name of registrant as specified in its charter) Michigan 38-1465835 ------------------------------ -------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 2801 East Beltline NE, Grand Rapids, Michigan 49525 --------------------------------------------- ------------ (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (616) 364-6161 NONE ------------------------------------------------------------ (Former name or former address, if changed since last report.) Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by checkmark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act). Yes [X] No [ ] Indicate the number of shares of each of the issuer's classes of common stock, as of the latest practicable date: Class Outstanding as of March 27, 2004 -------------------------- -------------------------------- Common stock, no par value 17,831,276 ================================================================================ Page 1 of 31

INDEX PAGE NO. -------- PART I. FINANCIAL INFORMATION. Item 1. Financial Statements. Consolidated Condensed Balance Sheets at March 27, 2004, December 27, 2003, and March 29, 2003. 3 Consolidated Condensed Statements of Earnings for the Three Months Ended March 27, 2004 and March 29, 2003. 4 Consolidated Condensed Statements of Cash Flows for the Three Months Ended March 27, 2004 and March 29, 2003. 5-6 Notes to Consolidated Condensed Financial Statements. 7-14 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. 15-28 Item 3. Quantitative and Qualitative Disclosures About Market Risk. 29 Item 4. Controls and Procedures. 30 PART II. OTHER INFORMATION. Item 1. Legal Proceedings - NONE. Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities. 31 Item 3. Defaults Upon Senior Securities - NONE. Item 4. Submission of Matters to a Vote of Security Holders - NONE. Item 5. Other Information. 32 Item 6. Exhibits and Reports on Form 8-K. 32 2

UNIVERSAL FOREST PRODUCTS, INC. CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited) (in thousands, except share data) March 27, December 27, March 29, 2004 2003 2003 --------- --------- --------- ASSETS CURRENT ASSETS: Cash and cash equivalents....................................... $ 22,052 $ 17,430 $ 11,506 Restricted cash equivalents..................................... 1,383 Accounts receivable (net of allowances of $2,126, $1,891 and $2,580)................................................ 206,508 137,660 149,327 Inventories: Raw materials.............................................. 106,967 83,064 89,873 Finished goods............................................. 112,237 86,497 106,355 --------- --------- --------- 219,204 169,561 196,228 Other current assets............................................ 4,452 7,662 7,851 --------- --------- --------- TOTAL CURRENT ASSETS................................... 452,216 332,313 366,295 OTHER ASSETS......................................................... 8,189 6,421 6,608 GOODWILL............................................................. 122,458 125,028 126,620 NON-COMPETE AND LICENSING AGREEMENTS (net of accumulated amortization of $4,413, $4,003 and $2,713).......... 6,381 6,791 5,122 PROPERTY, PLANT AND EQUIPMENT: Property, plant and equipment................................... 362,522 361,368 338,185 Accumulated depreciation and amortization....................... (150,989) (147,164) (131,064) --------- --------- --------- PROPERTY, PLANT AND EQUIPMENT, NET..................... 211,533 214,204 207,121 --------- --------- --------- TOTAL ASSETS ....................................................... $ 800,777 $ 684,757 $ 711,766 ========= ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Short-term debt................................................. $ 1,726 $ 1,701 Accounts payable................................................ $ 116,789 81,687 72,012 Accrued liabilities: Compensation and benefits.................................. 35,774 47,150 29,867 Other ..................................................... 13,415 4,549 8,851 Current portion of long-term debt and capital lease obligations. 6,010 6,411 6,611 --------- --------- --------- TOTAL CURRENT LIABILITIES.............................. 171,988 141,523 119,042 LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, less current portion............................................ 285,682 205,049 297,020 DEFERRED INCOME TAXES................................................ 16,076 15,984 12,922 MINORITY INTEREST.................................................... 5,433 7,780 7,263 OTHER LIABILITIES.................................................... 9,649 9,317 6,567 --------- --------- --------- TOTAL LIABILITIES...................................... 488,828 379,653 442,814 SHAREHOLDERS' EQUITY: Preferred stock, no par value; shares authorized 1,000,000; issued and outstanding, none Common stock, no par value; shares authorized 40,000,000; issued and outstanding, 17,831,276, 17,777,631 and 17,658,410........ 17,831 17,778 17,658 Additional paid-in capital...................................... 85,672 84,610 82,379 Deferred stock compensation..................................... 3,188 2,447 2,324 Retained earnings............................................... 206,200 200,745 167,191 Accumulated other comprehensive earnings........................ 701 1,396 617 --------- --------- --------- 313,592 306,976 270,169 Employee stock notes receivable................................. (1,643) (1,872) (1,217) --------- --------- --------- TOTAL SHAREHOLDERS' EQUITY................................. 311,949 305,104 268,952 --------- --------- --------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY........................... $ 800,777 $ 684,757 $ 711,766 ========= ========= ========= See notes to consolidated condensed financial statements. 3

UNIVERSAL FOREST PRODUCTS, INC. CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (in thousands, except per share data) Three Months Ended ------------------------- March 27, March 29, 2004 2003 ---------- ------------ NET SALES.............................................. $ 465,665 $ 355,619 COST OF GOODS SOLD..................................... 409,304 303,815 ---------- ---------- GROSS PROFIT........................................... 56,361 51,804 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.......................................... 43,929 40,188 ---------- ------------ EARNINGS FROM OPERATIONS............................... 12,432 11,616 OTHER EXPENSE (INCOME): Interest expense.................................. 3,542 3,787 Interest income................................... (83) (47) Net gain on sale of operations.................... (369) ---------- ------------ 3,090 3,740 ---------- ------------ EARNINGS BEFORE INCOME TAXES AND MINORITY INTEREST................................. 9,342 7,876 INCOME TAXES........................................... 3,644 2,791 ---------- ------------ EARNINGS BEFORE MINORITY INTEREST...................... 5,698 5,085 MINORITY INTEREST...................................... (131) (585) ---------- ---------- NET EARNINGS........................................... $ 5,567 $ 4,500 ========== ============ EARNINGS PER SHARE - BASIC............................. $ 0.31 $ 0.25 EARNINGS PER SHARE - DILUTED........................... $ 0.30 $ 0.25 WEIGHTED AVERAGE SHARES OUTSTANDING.................... 17,961 17,729 WEIGHTED AVERAGE SHARES OUTSTANDING WITH COMMON STOCK EQUIVALENTS........................ 18,709 18,252 See notes to consolidated condensed financial statements. 4

UNIVERSAL FOREST PRODUCTS, INC. CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (in thousands) Three Months Ended ------------------------ March 27, March 29, 2004 2003 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings .................................................................... $ 5,567 $ 4,500 Adjustments to reconcile net earnings to net cash from operating activities: Depreciation................................................................. 6,672 5,949 Amortization of intangibles.................................................. 471 322 Deferred income taxes........................................................ 20 (405) Minority interest............................................................ 131 585 Loss on sale of Nascor interest.............................................. 193 Net (gain) loss on sale or impairment of property, plant, and equipment...... (603) 86 Changes in: Accounts receivable........................................................ (70,883) (44,110) Accounts receivable under sale and servicing agreement..................... (2,245) Inventories................................................................ (48,711) (30,222) Accounts payable........................................................... 37,850 14,497 Accrued liabilities and other.............................................. 1,184 (8,169) -------- -------- NET CASH FROM OPERATING ACTIVITIES........................................... (70,354) (56,967) CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of property, plant and equipment......................................... (7,295) (9,809) Acquisitions, net of cash received................................................ (5,360) Proceeds from sale of Nascor interest............................................. 4,679 Proceeds from sale of property, plant and equipment............................... 740 144 Other assets, net................................................................. 178 44 -------- -------- NET CASH FROM INVESTING ACTIVITIES........................................... (7,058) (9,621) CASH FLOWS FROM FINANCING ACTIVITIES: Net borrowings of short-term debt and revolving credit facilities................. 81,516 61,752 Repayment of long-term debt....................................................... (58) (22) Proceeds from issuance of common stock............................................ 857 730 Distributions to minority shareholder............................................. (125) (273) Repurchase of common stock........................................................ (116) (1,627) Other............................................................................. (40) -------- -------- NET CASH FROM FINANCING ACTIVITIES........................................... 82,034 60,560 -------- -------- NET CHANGE IN CASH AND CASH EQUIVALENTS........................................... 4,622 (6,028) CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR...................................... 17,430 17,534 -------- -------- CASH AND CASH EQUIVALENTS, END OF PERIOD.......................................... $ 22,052 $ 11,506 ======== ======== SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION: Cash paid (refunded) during the period for: Interest..................................................................... $ 774 $ 863 Income taxes................................................................. (2,856) 820 5

UNIVERSAL FOREST PRODUCTS, INC. CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS - CONTINUED Three Months Ended ----------------------- March 27, March 29, 2004 2003 -------- -------- NON-CASH OPERATING ACTIVITIES: Notes receivable exchanged for property, plant and equipment...................... $ 1,455 NON-CASH FINANCING ACTIVITIES: Common stock issued under deferred compensation plan.............................. $ 716 $ 614 NON-CASH INVESTING ACTIVITIES: Non-compete agreements with Chairman of the Board in exchange for future payments.............................................................. $ 856 See notes to consolidated condensed financial statements. 6

UNIVERSAL FOREST PRODUCTS, INC. NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS A. BASIS OF PRESENTATION The accompanying unaudited, interim, consolidated, condensed financial statements (the "Financial Statements") include our accounts and those of our wholly-owned and majority-owned subsidiaries and partnerships, and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, the Financial Statements do not include all of the information and footnotes normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States. All significant intercompany transactions and balances have been eliminated. In our opinion, the Financial Statements contain all material adjustments necessary to present fairly our consolidated financial position, results of operations and cash flows for the interim periods presented. All such adjustments are of a normal recurring nature. These Financial Statements should be read in conjunction with the annual consolidated financial statements, and footnotes thereto, included in our Annual Report to Shareholders on Form 10-K for the fiscal year ended December 27, 2003. Certain reclassifications have been made to the Financial Statements for 2003 to conform to the classifications used in 2004. B. COMPREHENSIVE INCOME Comprehensive income consists of net income and foreign currency translation adjustments. Comprehensive income was approximately $4.9 million and $4.8 million for the quarter ended March 27, 2004 and March 29, 2003, respectively. C. EARNINGS PER COMMON SHARE A reconciliation of the changes in the numerator and the denominator from the calculation of basic EPS to the calculation of diluted EPS follows (in thousands, except per share data): 7

UNIVERSAL FOREST PRODUCTS, INC. NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED Three Months Ended 03/27/04 Three Months Ended 03/29/03 --------------------------------- ---------------------------------- Per Per Income Shares Share Income Shares Share (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount ----------- ------------- ------ ----------- ------------- ------ NET EARNINGS.................. $5,567 $4,500 EPS - BASIC Income available to common stockholders......... 5,567 17,961 $0.31 4,500 17,729 $0.25 ===== ===== EFFECT OF DILUTIVE SECURITIES Options....................... 748 523 ------ ------ EPS - DILUTED Income available to common stockholders and assumed options exercised................... $5,567 18,709 $0.30 $4,500 18,252 $0.25 ====== ====== ===== ====== ====== ===== The shares used to calculate EPS - Basic include 180,850 shares issued to a rabbi trust and phantom stock associated with our deferred compensation plans. Options to purchase 20,000 shares of common stock at exercise prices ranging from $35.75 to $36.01 were outstanding at March 27, 2004, but were not included in the computation of diluted EPS for the quarter. The options' exercise prices were greater than the average market price of the common stock during the period and, therefore, would be antidilutive. Options to purchase 918,109 shares of common stock at exercise prices ranging from $18.25 to $36.01 were outstanding at March 29, 2003, but were not included in the computation of diluted EPS for the quarter. The options' exercise prices were greater than the average market price of the common stock during the period and, therefore, would be antidilutive. D. SALE OF ACCOUNTS RECEIVABLE During the first quarter, we sold specific accounts receivable totaling $24.5 million with an Agreed Base Value of approximately $22.6 million, which was received in cash. Approximately $1.8 million was recorded as a retained interest and approximately $126,000 was recognized as an expense. During the first quarter, we recognized servicing income totaling approximately $27,000 related to these transactions. On March 27, 2004, factored receivables and retained interest totaled $7.0 million and $0.5 million, respectively. These transactions terminated March 31, 2004. The master agreement expires September 25, 2004. 8

UNIVERSAL FOREST PRODUCTS, INC. NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED E. GOODWILL AND OTHER INTANGIBLE ASSETS On March 27, 2004, non-compete assets totaled $7.9 million with accumulated amortization totaling $3.3 million, and licensing agreements totaled $2.9 million with accumulated amortization totaling $1.1 million. On March 29, 2003, non-compete assets totaled $5.6 million with accumulated amortization totaling $2.2 million, and licensing agreements totaled $2.2 million with accumulated amortization totaling $0.5 million. Estimated amortization expense for intangible assets as of March 27, 2004 for each of the five succeeding fiscal years is as follows (in thousands): 2004............................... $1,225 2005............................... 1,478 2006............................... 1,302 2007............................... 788 2008............................... 486 Thereafter......................... 1,102 The changes in the net carrying amount of goodwill for the three months ended March 27, 2004 and March 29, 2003 are as follows (in thousands): Balance as of December 27, 2003................................ $125,028 Sale of Nascor interest........................................ (2,169) Final purchase price allocation and other, net................. (401) -------- Balance as of March 27, 2004................................... $122,458 ======== Balance as of December 28, 2002................................ $126,299 Foreign currency translation effects and other, net............ 321 -------- Balance as of March 29, 2003................................... $126,620 ======== F. BUSINESS COMBINATIONS AND ASSET PURCHASES On March 15, 2004, one of our subsidiaries acquired the assets of Slaughter Industries, owned by International Paper Company ("Slaughter"), a site-built construction facility located in Dallas, TX. The purchase price was approximately $3.9 million, allocating $3.9 million to the fair value of tangible net assets. Slaughter had net sales in fiscal 2003 totaling approximately $48 million. On January 30, 2004, one of our subsidiaries acquired the assets of Midwest Building Systems, Inc. ("Midwest"), a site-built construction facility located in Indianapolis, IN. The 9

UNIVERSAL FOREST PRODUCTS, INC. NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED purchase price was approximately $1.5 million, allocating $1.5 million to the fair value of tangible net assets. Midwest had net sales in fiscal 2003 totaling approximately $7 million. On August 28, 2003, one of our subsidiaries acquired 50% of the assets of D&L Framing, LLC ("D&L"), a framing operation for multi-family construction located in Las Vegas, NV. The purchase price was approximately $0.6 million which was primarily allocated to goodwill. D&L had net sales in fiscal 2002 totaling approximately $8 million. On August 26, 2003, one of our subsidiaries entered into an agreement with Quality Wood Treating Co., Inc. ("Quality") to cancel the treating services agreement completed on November 4, 2002 and purchase plants located in Lansing, MI and Janesville, WI and the equipment of a plant located in White Bear Lake, MN. The total purchase price for these assets was $5.1 million. In addition, another subsidiary entered into a capital lease for the real estate of the White Bear Lake, MN plant totaling $2.1 million. On June 4, 2003, one of our subsidiaries acquired 75% of the assets of Norpac Construction LLC ("Norpac"), a concrete framer for multi-family construction located in Las Vegas, NV. The purchase price was approximately $0.2 million, allocating $0.2 million to the fair value of tangible net assets. Norpac had net sales in fiscal 2002 totaling approximately $1.5 million. Acquisitions completed in 2003 and 2004 were not significant to our operating results individually nor in aggregate, and thus pro forma results are not presented. G. EMPLOYEE STOCK NOTES RECEIVABLE Employee stock notes receivable represents notes issued to us by certain employees and officers to finance the purchase of our common stock. Directors and executive officers (including equivalent positions) do not, and are not allowed to, participate in this program. H. STOCK-BASED COMPENSATION As permitted under SFAS No.123, Accounting for Stock-Based Compensation, ("SFAS 123"), we continue to apply the provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, which recognizes compensation expense under the intrinsic value method. Had compensation cost for the stock options granted and stock purchased under the Employee Stock Purchase Plan in the first quarter of 2004 and 2003 been determined under the fair value based method defined in SFAS 123, our net earnings and earnings per share would have been reduced to the following pro forma amounts (in thousands, except per share data): 10

UNIVERSAL FOREST PRODUCTS, INC. NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED Three Months Ended ------------------------- March 27, March 29, 2004 2003 ---------- ---------- Net Earnings: As reported................................... $ 5,567 $ 4,500 Deduct: compensation expense - fair value method........................ (440) (452) ---------- ---------- Pro Forma..................................... $ 5,127 $ 4,048 ========== ========== EPS - Basic: As reported................................... $ 0.31 $ 0.25 Pro forma..................................... $ 0.29 $ 0.23 EPS - Diluted: As reported................................... $ 0.30 $ 0.25 Pro forma..................................... $ 0.28 $ 0.23 I. COMMITMENTS, CONTINGENCIES, AND GUARANTEES We are insured for environmental impairment liability through a wholly owned subsidiary, UFP Insurance Ltd., a licensed captive insurance company. We own and operate a number of facilities throughout the United States that chemically treat lumber products. In connection with the ownership and operation of these and other real properties, and the disposal or treatment of hazardous or toxic substances, we may, under various federal, state and local environmental laws, ordinances and regulations, be potentially liable for removal and remediation costs, as well as other potential costs, damages and expenses. Insurance reserves, calculated primarily with no discount rate, have been established to cover remediation activities at our Union City, GA; Stockertown, PA; Elizabeth City, NC; Auburndale, FL; Schertz, TX; and Janesville, WI wood preservation facilities. In addition, a small reserve was established for our Thornton, CA property to remove asbestos and certain lead containing materials which existed on the property at the time of purchase. Including amounts from the captive insurance company, we have reserved amounts totaling approximately $1.9 million and $2.0 million on March 27, 2004 and March 29, 2003, respectively, representing the estimated costs to complete remediation efforts. The manufacturers of CCA preservative agreed to voluntarily discontinue the registration of CCA for certain residential applications as of December 31, 2003. As a result, 21 of our 24 wood preservation facilities were converted to an alternate preservative, ACQ, in the third and fourth quarters of 2003. The remaining facilities were converted to either ACQ or borates during January 2004. 11

UNIVERSAL FOREST PRODUCTS, INC. NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED In November 2003, the EPA published its report on the risks associated with the use of CCA in children's playsets. While the study observed that the range of potential exposure to CCA increased by the continuous use of playsets, the EPA concluded that the risks were not sufficient to require removal or replacement of any CCA treated structures. The EPA did refer a question on the use of sealants to a scientific advisory panel, which has not yet issued its report. The results of the EPA study are consistent with a prior Consumer Products Safety Commission (CPSC) study which reached a similar conclusion. In addition, various special interest environmental groups have petitioned certain states requesting restrictions on the use or disposal of CCA treated products. The wood preservation industry trade groups are working with the individual states and their regulatory agencies to provide an accurate, factual background which demonstrates that the present method of uses and disposal is scientifically supported. We have been requested by a customer to defend it from purported class action lawsuits filed against it in Florida, Louisiana, Texas, Illinois and New Jersey. The Florida claim was denied class action status, and is presently under appeal. We had previously been dismissed as a defendant from the Louisiana litigation, and this case was denied class action status in March 2004. The remaining complaints do not allege personal injury or property damage. As previously stated, our vendors believe and scientific studies support the fact that CCA treated lumber poses no unreasonable risks, and we intend to vigorously defend this position. While our customer has charged us for certain expenses incurred in the defense of these claims, we have not formally accepted liability of these costs. We believe the remaining claims are unsubstantiated by current facts and therefore have not accrued for any potential loss related to the contingencies above. However, potential liabilities of this nature are not conducive to precise estimates and are subject to change. To the extent we are required to defend these actions, we intend to do so vigorously. In addition, on March 27, 2004, we were parties either as plaintiff or a defendant to a number of lawsuits and claims arising through the normal course of our business. In the opinion of management, our consolidated financial statements will not be materially affected by the outcome of these contingencies and claims. On March 27, 2004, we had outstanding purchase commitments on capital projects of approximately $5.8 million. We provide a variety of warranties for products we manufacture. Historically, warranty claims have not been material. 12

UNIVERSAL FOREST PRODUCTS, INC. NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED In certain cases we jointly bid on contracts with framing companies to supply building materials to site-built construction projects. In some of these instances we are required to post payment and performance bonds to insure the owner that the products and installation services are completed in accordance with our contractual obligations. We have agreed to indemnify the surety for claims made against the bonds. Historically, we have not had any claims for indemnity from our sureties. As of March 27, 2004, we had approximately $28.4 million in outstanding performance bonds which expire during the next three to eighteen months. We have entered into operating leases for certain assets that include a guarantee of a portion of the residual value of the leased assets. If at the expiration of the initial lease term we do not exercise our option to purchase the leased assets and these assets are sold by the lessor for a price below a predetermined amount, we will reimburse the lessor for a certain portion of the shortfall. These operating leases will expire periodically over the next five years. The estimated maximum aggregate exposure of these guarantees is less than $800,000. Under our sale of accounts receivable agreement, we guarantee that Universal Forest Products RMS, LLC, as servicer, will remit collections on receivables sold to the bank. (See Note D, "Sale of Accounts Receivable.") On March 27, 2004, we had outstanding letters of credit totaling $32.1 million, primarily related to certain insurance contracts and industrial development revenue bonds, as further described below. In lieu of cash deposits, we provide irrevocable letters of credit in favor of our insurers to guarantee our performance under certain insurance contracts. We currently have irrevocable letters of credit outstanding totaling approximately $13.8 million for these types of insurance arrangements. We have reserves recorded on our balance sheet, in accrued liabilities, that reflect our expected future liabilities under these insurance arrangements. We are required to provide irrevocable letters of credit in favor of the bond trustees for all of the industrial development revenue bonds that we have issued. These letters of credit guarantee principal and interest payments to the bondholders. We currently have irrevocable letters of credit outstanding totaling approximately $18.3 million related to our outstanding industrial development revenue bonds. These letters of credit have varying terms but may be renewed at the option of the issuing banks. Our wholly owned domestic subsidiaries have guaranteed the indebtedness of Universal Forest Products, Inc. in certain debt agreements, including the 1994 Senior Notes, Series 1998-A Senior Notes, Series 2002-A Senior Notes and our revolving credit facility. The maximum exposure of these guarantees is limited to the indebtedness outstanding under these debt arrangements and this exposure will expire concurrent with the expiration of the debt agreements. 13

UNIVERSAL FOREST PRODUCTS, INC. NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED We did not enter into any new guarantee arrangements during the first quarter of 2004 which would require us to recognize a liability on our balance sheet. J. SALE OF OPERATIONS In January 2004, we sold our 60% ownership in Nascor Incorporated, a Calgary, Alberta-based manufacturer of engineered wood components and licensor of I-joist manufacturing technology. The total sales price we collected was $4.7 million and we recorded a pre-tax accounting loss of approximately $193,000. In addition, we sold a plant in Bend, OR and recognized a pre-tax gain of approximately $562,000 on the sale. We incurred income taxes associated with these transactions totaling approximately $460,000. K. SUBSEQUENT EVENT On April 2, 2004, one of our subsidiaries acquired a 50% interest in Shawnlee Construction, LLC ("Shawnlee"), a framing operation for multi-family construction located in Plainville, MA. The purchase price was approximately $4.8 million. Shawnlee had net sales in fiscal 2003 totaling approximately $20 million. We anticipate consolidating this entity, including a respective minority interest. 14

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements are based on the beliefs and assumptions of management, together with information available to us when the statements were made. Future results could differ materially from those included in such forward-looking statements as a result of, among other things, the factors set forth below and certain economic and business factors which may be beyond our control. Investors are cautioned that all forward-looking statements involve risks and uncertainty. OVERVIEW We are pleased to report strong results for the first quarter of 2004, which was highlighted by: - - Our strong sales growth in all markets as we increased our share in each. We also benefitted from a solid housing market. - - Our increase in shipments to the manufactured housing market. While HUD code industry production reports year-after-year declines, we continue to increase our shipments to modular producers. _ Higher lumber prices which elevated our sales dollars and required a greater investment in working capital. - - An improvement in our working capital position throughout the quarter. We reduced our cash cycle (days sales outstanding plus days supply of inventory less days payables outstanding) from 62 days last year to 48 days in the first quarter of 2004. - - Enhanced profitability in spite of the challenges of working with a new chemical (ACQ) in our wood preservation facilities and the poor performance of one of our joint venture framing operations in the Southwest. The 24% increase in net earnings we achieved for the quarter surpassed our 13% increase in unit sales. We also made the following accomplishments, as our people remain focused on executing our growth strategy: - - We completed the sale of our interest in Nascor Incorporated and one of our small plants in Bend, OR, as we continue to stay focused on investing our resources in areas that help us best achieve our goals. 15

- - We acquired plants in Indianapolis, IN and Dallas, TX during the first quarter. These plants are manufacturing engineered wood components and distributing other building materials for site-built construction. - - We acquired a 50% interest in Shawnlee Construction LLC ("Shawnlee") on April 2, 2004. Shawnlee is the largest framer for the multi-family construction market in the Massachusetts area. This acquisition allows us to capitalize on customer requests for turnkey construction packages by supplying framing labor through Shawnlee and engineered wood components from our existing plants in the Northeast. In summary, we remain optimistic about the future of our business, markets and strategies, and our employees remain focused on adding value for our customers, executing our strategies and meeting our goals. RISK FACTORS WE ARE SUBJECT TO FLUCTUATIONS IN THE PRICE OF LUMBER. We experience significant fluctuations in the cost of commodity lumber products from primary producers (the "Lumber Market"). A variety of factors over which we have no control, including government regulations, environmental regulations, weather conditions, economic conditions and natural disasters, impact the cost of lumber products and our selling prices. While we attempt to minimize our risk from severe price fluctuations, substantial, prolonged trends in lumber prices can negatively affect our sales volume, our gross margins and our profitability. We anticipate that these fluctuations will continue in the future. OUR GROWTH MAY BE LIMITED BY THE MARKETS WE SERVE. Our sales growth is dependent, in part, upon the growth of the markets we serve. If our markets do not achieve anticipated growth, or if we fail to maintain our market share, financial results could be impaired. The manufactured housing industry still suffers from difficult market conditions, including repossessions and tight credit conditions. Significant lenders who previously provided financing to consumers of these products and industry participants have either restricted credit or exited the market. While new lenders have announced intentions to enter this market, a continued shortage of financing to this industry could adversely affect our operating results. Our ability to achieve growth in sales and margins to the site-built construction market is somewhat dependent on housing starts. If housing starts decline significantly, our financial results could be negatively impacted. We are witnessing consolidation by our customers in each of the markets we serve. These consolidations will result in a larger portion of our sales being made to some customers and may limit the customer base we are able to serve. 16

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED A SIGNIFICANT PORTION OF OUR SALES ARE CONCENTRATED WITH ONE CUSTOMER. Our sales to The Home Depot comprised 23% of our total sales in the first three months of 2004, down from 27% for the first quarter of 2003. OUR GROWTH MAY BE LIMITED BY OUR ABILITY TO MAKE SUCCESSFUL ACQUISITIONS. A key component of our growth strategy is to complete business combinations. Business combinations involve inherent risks, including assimilation and successfully managing growth. While we conduct extensive due diligence and have taken steps to ensure successful assimilation, factors beyond our control could influence the results of these acquisitions. WE MAY BE ADVERSELY AFFECTED BY THE IMPACT OF ENVIRONMENTAL AND SAFETY REGULATIONS. We are subject to the requirements of federal, state and local environmental and occupational health and safety laws and regulations. There can be no assurance that we are at all times in complete compliance with all of these requirements. We have made and will continue to make capital and other expenditures to comply with environmental regulations. If additional laws and regulations are enacted in the future, which restrict our ability to manufacture and market our products, including our treated lumber products, it could adversely affect our sales and profits. If existing laws are interpreted differently, it could also increase the financial cost to us. Several states have proposed legislation to limit the uses of CCA treated lumber. (See Note I, "Commitments, Contingencies and Guarantees.") SEASONALITY AND WEATHER CONDITIONS COULD ADVERSELY AFFECT US. Some aspects of our business are seasonal in nature and results of operations vary from quarter to quarter. Our treated lumber and outdoor specialty products, such as fencing, decking and lattice, experience the greatest seasonal effects. Sales of treated lumber, primarily consisting of Southern Yellow Pine ("SYP"), also experience the greatest Lumber Market risk (see "Historical Lumber Prices"). Treated lumber sales are generally at their highest levels between April and August. This sales peak, combined with capacity constraints in the wood treatment process, requires us to build our inventory of treated lumber throughout the winter and spring. (This also has an impact on our receivables balances, which tend to be significantly higher at the end of the second and third quarters.) Because sales prices of treated lumber products may be indexed to the Lumber Market at the time they are shipped, our profits can be negatively affected by prolonged declines in the Lumber Market during our primary selling season. To mitigate this risk, consignment inventory programs are negotiated with certain vendors that are intended to decrease our exposure to the Lumber Market by correlating the purchase price of the material with the related sell price to the customer. These programs include those materials which are most susceptible to adverse changes in the Lumber Market. Vendor programs also allow us to carry a lower investment in inventories. 17

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED The majority of our products are used or installed in outdoor construction activities; therefore, short-term sales volume, our gross margins and our profits can be negatively affected by adverse weather conditions. In addition, adverse weather conditions can negatively impact our productivity and costs per unit. WE CONVERTED TO A NEW PRESERVATIVE TO TREAT OUR PRODUCTS IN THE THIRD AND FOURTH QUARTERS OF 2003. The manufacturers of CCA preservative voluntarily discontinued the registration of CCA for certain residential applications as of December 31, 2003. As a result, 21 of our 24 wood preservation facilities were converted to an alternate preservative, ACQ, in the third and fourth quarters of 2003. The remaining facilities were converted to either ACQ or borates during January 2004. The cost of ACQ is more than four times higher than the cost of CCA. We coordinated with our chemical suppliers and conducted extensive training with our plants to achieve the quality and chemical efficiency standards necessary to maintain profitability and customer satisfaction. In addition, we estimate the new preservative will increase the cost and sales price of our treated products by approximately 10% to 15%. While we believe treated products will be reasonably priced relative to alternative products such as composites or vinyl, consumer acceptance may be impacted which would in turn affect our future operating results. (See Note I, "Commitments, Contingencies and Guarantees.") CURRENTLY, MARKET CONDITIONS FOR THE SUPPLY OF CERTAIN LUMBER PRODUCTS AND INBOUND TRANSPORTATION ARE TIGHT. These conditions, which occur on occasion, have resulted in difficulties procuring desired quantities and receiving orders on a timely basis for all industry participants. We are not certain how these conditions may impact our short-term sales volumes and profitability. However, we attempt to mitigate the risks these conditions present by: - - Our pricing practices (see "Impact of the Lumber Market on Our Operating Results"); - - Leveraging our size with mill and transportation suppliers to ensure they achieve supply and service requirements; - - Increasing our utilization of consigned inventory programs with mills; and - - Expanding our supply base of dedicated carriers. When analyzing this report to assess our future performance, please recognize the potential impact of the various factors set forth above. 18

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED HISTORICAL LUMBER PRICES The following table presents the Random Lengths framing lumber composite price for the three months ended March 27, 2004 and March 29, 2003: Random Lengths Composite Average $/MBF ------------------------ 2004 2003 ---------- ---------- January............................ $ 341 $ 278 February........................... 376 295 March.............................. 382 277 First quarter average.............. $ 366 $ 283 First quarter percentage increase from 2003................ 29.3% In addition, a SYP composite price, which we prepare and use, is presented below. Sales of products produced using this species comprise up to 50% of our sales volume. Random Lengths SYP Average $/MBF ------------------ 2004 2003 -------- -------- January............................ $ 410 $ 387 February........................... 436 394 March.............................. 487 392 First quarter average.............. $ 444 $ 391 First quarter percentage increase from 2003................ 13.6% IMPACT OF THE LUMBER MARKET ON OUR OPERATING RESULTS We generally price our products to pass lumber costs through to our customers so that our profitability is based on the value-added manufacturing, distribution, engineering and other services we provide. As a result, our sales levels (and working capital requirements) are impacted by the lumber costs of our products. 19

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED Our gross margins are impacted by both (1) the relative level of the Lumber Market (i.e. whether prices are higher or lower from comparative periods), and (2) the trend in the market price of lumber (i.e. whether the price of lumber is increasing or decreasing within a period or from period to period). Moreover, as explained below, our products are priced differently. Some of our products have fixed selling prices, while the selling prices of other products are indexed to the reported Lumber Market with a fixed dollar adder to cover conversion costs and profits. Consequently, the level and trend of the Lumber Market impact our products differently. Below is a general description of the primary ways in which our products are priced. - - Products with fixed selling prices. These products include value-added products such as decking and fencing sold to DIY/retail customers, as well as trusses, wall panels and other components sold to the site-built construction market. Prices for these products are generally fixed at the time of the sales quotation for a specified period of time or are based upon a specific quantity. In order to maintain margins and reduce any exposure to adverse trends in the price of component lumber products, we attempt to lock in costs for these sales commitments with our suppliers. Also, the time periods and quantity limitations generally allow us to reprice our products for changes in lumber costs from our suppliers. - - Products with selling prices indexed to the reported Lumber Market with a fixed dollar "adder" to cover conversion costs and profits. These products include treated lumber, remanufactured lumber and trusses sold to the manufactured housing industry. For these products, we estimate the customers' needs and carry anticipated levels of inventory. Because lumber costs are incurred in advance of final sale prices, subsequent increases or decreases in the market price of lumber impact our gross margins. For these products, our margins are exposed to changes in the trend of lumber prices. Changes in the trend of lumber prices have their greatest impact on the following products: - - Products that have significant inventory levels with low turnover rates, such as treated lumber, which comprises almost twenty-five percent of our total sales. In other words, the longer the period of time that products remain in inventory, the greater the exposure to changes in the price of lumber. This exposure is less significant with remanufactured lumber, trusses sold to the manufactured housing market and other similar products, due to the higher rate of inventory turnover. We attempt to mitigate this risk through certain vendor supply programs. (See "Risk Factors - Seasonality and weather conditions could adversely affect us" section.) 20

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED - - Products with fixed selling prices sold under long-term supply arrangements, particularly those involving multi-family construction projects. We attempt to mitigate this risk through our purchasing practices. In addition to the impact of the Lumber Market trends on gross margins, changes in the level of the market cause fluctuations in gross margins when comparing operating results from period to period. This is explained in the following example, which assumes the price of lumber has increased from period one to period two, with no changes in the trend within each period. Period 1 Period 2 -------- -------- Lumber cost.................................... $ 300 $ 400 Conversion cost................................ 50 50 = Product cost................................. 350 450 Adder.......................................... 50 50 = Sell price................................... 400 500 Gross margin................................... 12.5% 10.0% As is apparent from the preceding example, the level of lumber prices does not impact our overall profits, but does impact our margins. Gross margins are negatively impacted during periods of high lumber prices; conversely, we experience margin improvement when lumber prices are relatively low. BUSINESS COMBINATIONS AND ASSET PURCHASES We completed the following business combinations and asset acquisitions in fiscal 2004 and fiscal 2003, which were accounted for using the purchase method. (See Note F, "Business Combinations and Asset Purchases.") Company Name Acquisition Date Business Description - ------------------- ---------------- -------------------- Slaughter Industries March 15, 2004 Distributes lumber products and manufactures engineered wood components for site-built construction. Located in Dallas, TX. Midwest Building Systems, Inc. January 30, 2004 Manufacturer of engineered wood components for site-built construction. Located in Indianapolis, IN. 21

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED D&L Framing, LLC August 28, 2003 Framing operation for multi-family construction located in Las Vegas, NV. Quality Wood Treating Co., Inc. August 26, 2003 Two treating facilities in Lansing, MI and Janesville, WI and real estate lease of a third treating facility in White Bear Lake, MN. Norpac Construction LLC June 3, 2003 Concrete framer for multi-family construction located in Las Vegas, NV. RESULTS OF OPERATIONS The following table presents, for the periods indicated, the components of our Consolidated Condensed Statements of Earnings as a percentage of net sales. For the Three Months Ended ---------------------------- March 27, March 29, 2004 2003 ----- ----- Net sales.................................... 100.0% 100.0% Cost of goods sold........................... 87.9 85.4 ----- ----- Gross profit................................. 12.1 14.6 Selling, general, and administrative expenses.................... 9.4 11.3 ----- ----- Earnings from operations..................... 2.7 3.3 Interest, net................................ 0.8 1.1 Gain on sale of operations................... (0.1) 0.0 ----- ----- 0.7 1.1 ----- ----- Earnings before income taxes and minority interest....................... 2.0 2.2 Income taxes................................. 0.8 0.8 ----- ----- Earnings before minority interest............ 1.2 1.4 Minority interest............................ (0.0) (0.1) ----- ----- Net earnings................................. 1.2% 1.3% ===== ===== 22

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED NET SALES We engineer, manufacture, treat, distribute and install lumber, composite, plastic, and other building products for the DIY/retail, site-built construction, manufactured housing, and industrial markets. Our strategic sales objectives include: - - Diversifying our end market sales mix by increasing sales of specialty wood packaging to industrial users and engineered wood components and framing services to the site-built construction market. Engineered wood components include roof trusses, wall panels and floor systems. - - Increasing sales of "value-added" products. Value-added product sales consist of fencing, decking, lattice and other specialty products sold to the DIY/retail market, specialty wood packaging, engineered wood components, and "wood alternative" products. Wood alternative products consist primarily of composite wood and plastics. One of our goals is to achieve a ratio of value-added sales to total sales of at least 50%. Although we consider the treatment of dimensional lumber with certain chemical preservatives a value-added process, treated lumber is not presently included in the value-added sales totals. - - Maximizing profitable top-line sales growth. The following table presents, for the periods indicated, our net sales (in thousands) and change in net sales by market classification. For the Three Months Ended ----------------------------- March 27, % March 29, Market Classification 2004 Change 2003 --------------------- --------- ------ --------- DIY/Retail................... $178,884 14.5 $156,220 Site-Built Construction...... 114,843 49.1 77,016 Manufactured Housing......... 76,975 35.0 57,033 Industrial and Other......... 94,963 45.3 65,350 -------- -------- Total........................ $465,665 $355,619 ======== ======== Note: In the first quarter of 2004, we reviewed the classification of our customers and made certain reclassifications. Prior year information has been restated to reflect these reclassifications. Net sales in the first quarter of 2004 increased 31% compared to the first quarter of 2003 resulting from an estimated increase in units shipped of approximately 13%, while overall selling prices increased by 18%. Overall selling prices increased as a result of the Lumber Market (see "Historical Lumber Prices") and higher preservative prices (ACQ). We estimate that our unit sales increased 23

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED by 4% as a result of business acquisitions and new plants and our unit sales out of existing facilities increased by 9% in the first quarter of 2004. DIY/Retail: Net sales to the DIY/retail market increased 15% in the first quarter of 2004 compared to 2003, primarily due to the higher Lumber Market and preservative prices. Our unit sales were flat comparing the two periods. Site-Built Construction: Net sales to the site-built construction market increased 49% in the first quarter of 2004 compared to 2003, despite the sale of our interest in Nascor Incorporated. This increase resulted from acquisitions completed after March 29, 2003, and organic sales growth out of existing plants totaling approximately 22% for the quarter. In addition, we estimate the Lumber Market caused our selling prices to increase 14% this quarter. Manufactured Housing: Net sales to the manufactured housing market increased 35% in the first quarter of 2004 compared to the same period of 2003. This increase resulted primarily from an estimated 23% increase in selling prices due to the higher Lumber Market combined with a 12% increase in units shipped. Although industry production for HUD code homes was down approximately 13% for the quarter, we have increased our shipments to producers of modular homes. Industrial and Other: Net sales to the industrial and other market increased 45% in the first quarter of 2004 compared to the same period of 2003. This increase resulted from a combination of unit sales increases out of several existing facilities and higher selling prices due to the Lumber Market. The following table presents, for the periods indicated, our percentage of value-added and commodity-based sales to total sales. 24

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED Three Months Ended --------------------------- March 27, March 29, 2004 2003 --------- --------- Value-Added....................... 52.5% 55.2% Commodity-Based................... 47.5% 44.8% Value-added sales increased 25% in the first quarter of 2004 compared to 2003, primarily due to increased sales of EverX (composite decking), engineered wood components, industrial packaging products and other specialty products supplied to the DIY/retail market. Commodity-based sales increased 39% during the first quarter of 2004 primarily due to the higher Lumber Market, higher preservative prices and a 10% increase in unit sales. COST OF GOODS SOLD AND GROSS PROFIT Gross profit as a percentage of net sales decreased in the first quarter of 2004 compared to the same period of 2003. During the first quarter of 2004, the Lumber Market was substantially higher than the prior year. Generally, a higher Lumber Market results in a decrease in our gross margin. (See "Impact of the Lumber Market on our Operating Results.") We attempt to price certain products to earn a fixed profit per unit, so in a period of higher lumber prices, our gross margin will decline. Therefore, a more meaningful analysis of profitability is a comparison of the change in gross profit dollars compared to our change in units shipped. Our gross profit dollars increased by almost 9% this quarter, while units shipped increased by 13%. This shortfall was entirely due to the poor operating results of a joint venture framing operation in the Southwest, of which we own 50%, which caused a $2.4 million decline in our gross profit. The framing operation's unfavorable results were primarily attributable to various management issues, such as bidding practices and lumber market risk management. We believe we have taken appropriate actions to correct these issues, including personnel changes. We do not presently believe this venture will have a material adverse effect on our future operating results. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and administrative ("SG&A") expenses as a percentage of sales decreased to 9.4% in the first quarter of 2004 compared to 11.3% in the same period of 2003 primarily due to the impact of the Lumber Market on our selling prices. SG&A expenses increased by 9.3% in the first quarter of 2004 compared to the same period of 2003, which compares favorably with our 13% increase in unit sales. The dollar increase in our selling, general, and administrative expenses was primarily due to acquisitions and new operations, combined with higher compensation costs resulting from greater headcount to support growth in our business and an increase in insurance and legal costs. 25

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED INTEREST, NET Net interest costs decreased in the first quarter of 2004 compared to the same period of 2003. This decrease was due to a lower average debt balance. GAIN ON SALE OF OPERATIONS During the first quarter of 2004, we sold our interest in Nascor Incorporated and recognized a loss of $0.2 million on the sale. Additionally, we sold a small plant in Bend, OR, and recognized a gain of $0.6 million on the sale. INCOME TAXES Effective tax rates differ from statutory federal income tax rates, primarily due to provisions for state and local income taxes and permanent tax differences. Our effective tax rate was 39.0% in the first quarter of 2004 compared to 35.4% in the same period of 2003. This increase was primarily a result of the tax incurred on the sale of our interest in Nascor Incorporated. OFF-BALANCE SHEET TRANSACTIONS We have no significant off-balance sheet transactions other than operating leases. LIQUIDITY AND CAPITAL RESOURCES The table below presents, for the periods indicated, a summary of our cash flow statement (in thousands): March 27, March 29, 2004 2003 -------- -------- Cash from operating activities.............................. ($70,354) ($56,967) Cash from investing activities.............................. (7,058) (9,621) Cash from financing activities.............................. 82,034 60,560 ------- ------- Net change in cash and cash equivalents..................... 4,622 (6,028) Cash and cash equivalents, beginning of period.............. 17,430 17,534 ------- ------- Cash and cash equivalents, end of period.................... $22,052 $11,506 ======= ======= In general, we financed our growth in the past through a combination of operating cash flows, our revolving credit facility ("revolver"), industrial development bonds (when circumstances permit), and issuance of long-term notes payable at times when interest rates are favorable. Historically, we 26

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED have not issued equity to finance growth except in the case of a large acquisition. We manage our capital structure by attempting to maintain a targeted ratio of debt to equity and debt to operating cash flow. We believe this is one of the many important factors to maintaining a strong credit profile, which in turn helps ensure timely access to capital when needed. Seasonality has a significant impact on our working capital from March to August which generally results in negative or modest cash flows from operations in our first and second quarters. We experience a substantial decrease in working capital from September to February which results in significant cash flow from operations in our third and fourth quarters. For comparative purposes, we have included the March 29, 2003 balances in the accompanying unaudited consolidated condensed balance sheets. Due to the seasonality of our business and the effects of the Lumber Market, we believe our cash cycle (days sales outstanding plus days supply of inventory less days payables outstanding) is a good indicator of our working capital management. Our cash cycle decreased to 48 days in the first quarter of 2004 from 62 days in the first quarter of 2003, primarily due to a decrease in our days supply of inventory and an extension on our payables cycle. Cash flows used for operating activities increased in the first three months of 2004 compared to the same period of 2003 by approximately $13 million due to a greater investment in working capital resulting from higher unit sales and the higher Lumber Market. Cash used for investing activities declined by $2.6 million in the first three months of 2004 compared to the same period of 2003. Capital expenditures decreased to $7.3 million in the first three months of 2004 compared to $9.8 million in the same period of 2003 as a result of several expansionary projects that were completed earlier in 2003. We expect to spend approximately $38 million on capital expenditures in 2004, which includes outstanding purchase commitments on capital projects totaling approximately $5.8 million on March 27, 2004. We intend to fund capital expenditures and purchase commitments through a combination of operating cash flow and availability under our revolver. In addition, we spent approximately $5.4 million on business acquisitions during the quarter and collected $4.7 million from the sale of our interest in Nascor Incorporated. Cash provided by financing activities increased $21 million in the first three months of 2004 compared to the same period of 2003, due to increased borrowings under our revolver resulting from greater working capital requirements (see operating cash flows discussed above). 27

UNIVERSAL FOREST PRODUCTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED Additionally, we spent approximately $0.1 million to repurchase 3,638 shares of our common stock in the first three months of 2004. We have authorization from the Board of Directors to purchase an additional 1.5 million shares. On March 27, 2004, we had $108 million outstanding on our $200 million revolver. The revolver supports letters of credit totaling approximately $29.7 million on March 27, 2004. Financial covenants on our revolver and senior unsecured notes include a minimum net worth requirement, a minimum interest coverage test, a minimum fixed charge coverage test, and a maximum leverage ratio. The agreements also restrict the amount of additional indebtedness we may incur and the amount of assets which may be sold. We were within our requirements at March 27, 2004. ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS See Notes to Consolidated Condensed Financial Statements, Footnote I, "Commitments, Contingencies, and Guarantees." CRITICAL ACCOUNTING POLICIES In preparing our consolidated financial statements, we follow accounting principles generally accepted in the United States. These principles require us to make certain estimates and apply judgments that affect our financial position and results of operations. We continually review our accounting policies and financial information disclosures. There have been no material changes in our policies or estimates since December 27, 2003. 28

UNIVERSAL FOREST PRODUCTS, INC. Item 3. Quantitative and Qualitative Disclosures about Market Risk. We are exposed to market risks related to fluctuations in interest rates on our variable rate debt, which consists of a revolver and industrial development revenue bonds. We do not currently use interest rate swaps, futures contracts or options on futures, or other types of derivative financial instruments to mitigate this risk. For fixed rate debt, changes in interest rates generally affect the fair market value, but not earnings or cash flows. Conversely, for variable rate debt, changes in interest rates generally do not influence fair market value, but do affect future earnings and cash flows. We do not have an obligation to prepay fixed rate debt prior to maturity, and as a result, interest rate risk and changes in fair market value should not have a significant impact on such debt until we would be required to refinance it. 29

UNIVERSAL FOREST PRODUCTS, INC. Item 4. Controls and Procedures. (a) Evaluation of Disclosure Controls and Procedures. With the participation of management, our chief executive officer and chief financial officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a - 15 and 15d - 15) as of March 27, 2004, have concluded that, as of such date, our disclosure controls and procedures were adequate and effective to ensure that material information relating to us and our consolidated subsidiaries would be made known to them by others within those entities in connection with our filing of this first quarter report on Form 10-Q for the quarterly period ended March 27, 2004. (b) Changes in Internal Controls. There were no significant changes in our internal controls over financial reporting (as such term is defined in Rules 13a - 15 and 15d - 15 under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 30

UNIVERSAL FOREST PRODUCTS, INC. PART II. OTHER INFORMATION Item 2. Changes in Securities and Use of Proceeds. (a) None. (b) None. (c) Sales of equity securities in the first quarter not registered under the Securities Act. Date of Class of Number Consideration Sale Stock of Shares Purchasers Exchanged -------- -------- --------- ---------------- ------------- Stock Gift Program Various Common 580 Eligible persons None Directors Stock Grant Program 01/05/04 Common 2,300 Directors Directors' Services (d) None. (e) Issuer purchases of equity securities. Fiscal Month (a) (b) (c) (d) ------------ ----- ------ ----- ----------- December 28, 2003 - January 31, 2004...... 3,199 $32.40 3,199 1,551,438 February 1 - 28, 2004..................... 1,551,438 February 29 - March 27, 2004.............. 439 29.77 439 1,550,999 (a) Total number of shares purchased. (b) Average price paid per share. (c) Total number of shares purchased as part of publicly announced plans or programs. (d) Maximum number of shares that may yet be purchased under the plans or programs. 31

UNIVERSAL FOREST PRODUCTS, INC. PART II. OTHER INFORMATION Item 5. Other Information. In the first quarter of 2004, the Audit Committee approved non-audit services to be provided by our independent auditors, Ernst & Young LLP, totaling $270,000 for 2004. Item 6. Exhibits and Reports on Form 8-K. (a) The following exhibits (listed by number corresponding to the Exhibit Table as Item 601 in Regulation S-K) are filed with this report: 31(a) Certificate of the Chief Executive Officer of Universal Forest Products, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). 31(b) Certificate of the Chief Financial Officer of Universal Forest Products, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). 32(a) Certificate of the Chief Executive Officer of Universal Forest Products, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). 32(b) Certificate of the Chief Financial Officer of Universal Forest Products, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). (b) During the first quarter, we filed a report on Form 8-K dated April 13, 2004, to report the issuance of a press release announcing our financial results for the first quarter ended March 27, 2004 under Item 7. 32

UNIVERSAL FOREST PRODUCTS, INC. SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. UNIVERSAL FOREST PRODUCTS, INC. Date: April 23, 2004 By:/s/ William G. Currie ------------------------------------ William G. Currie Its: Vice Chairman of the Board and Chief Executive Officer Date: April 23, 2004 By:/s/ Michael R. Cole ------------------------------------ Michael R. Cole Its: Chief Financial Officer 33

EXHIBIT INDEX Exhibit No. Description - ----------- ----------- 31(a) Certificate of the Chief Executive Officer of Universal Forest Products, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). 31(b) Certificate of the Chief Financial Officer of Universal Forest Products, Inc., pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). 32(a) Certificate of the Chief Executive Officer of Universal Forest Products, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). 32(b) Certificate of the Chief Financial Officer of Universal Forest Products, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).

Exhibit 31(a) UNIVERSAL FOREST PRODUCTS, INC. CERTIFICATION I, William G. Currie, certify that: 1. I have reviewed this report on Form 10-Q of Universal Forest Products, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15e and 15d-15e) for the registrant and have: a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and c. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the Audit Committee of registrant's Board of Directors (or persons performing the equivalent function):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: April 23, 2004 /s/ William G. Currie --------------------------- William G. Currie Chief Executive Officer

Exhibit 31(b) UNIVERSAL FOREST PRODUCTS, INC. CERTIFICATION I, Michael R. Cole, certify that: 1. I have reviewed this report on Form 10-Q of Universal Forest Products, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15e and 15d-15e) for the registrant and have: a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and c. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the Audit Committee of registrant's Board of Directors (or persons performing the equivalent function):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: April 23, 2004 /s/ Michael R. Cole --------------------------------------- Michael R. Cole Chief Financial Officer

Exhibit 32(a) CERTIFICATE OF THE CHIEF EXECUTIVE OFFICER OF UNIVERSAL FOREST PRODUCTS, INC. Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350): I, William G. Currie, Chief Executive Officer of Universal Forest Products, Inc., certify, to the best of my knowledge and belief, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) that: (1) The quarterly report on Form 10-Q for the quarterly period ended March 27, 2004, which this statement accompanies, fully complies with requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in this quarterly report on Form 10-Q for the quarterly period ended March 27, 2004 fairly presents, in all material respects, the financial condition and results of operations of Universal Forest Products, Inc. UNIVERSAL FOREST PRODUCTS, INC. Date: April 23, 2004 By: /s/ William G. Currie -------------------------- William G. Currie Its: Chief Executive Officer

Exhibit 32(b) CERTIFICATE OF THE CHIEF FINANCIAL OFFICER OF UNIVERSAL FOREST PRODUCTS, INC. Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350): I, Michael R. Cole, Chief Financial Officer of Universal Forest Products, Inc., certify, to the best of my knowledge and belief, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) that: (1) The quarterly report on Form 10-Q for the quarterly period ended March 27, 2004, which this statement accompanies, fully complies with requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in this quarterly report on Form 10-Q for the quarterly period ended March 27, 2004 fairly presents, in all material respects, the financial condition and results of operations of Universal Forest Products, Inc. UNIVERSAL FOREST PRODUCTS, INC. Date: April 23, 2004 By: /s/ Michael R. Cole ----------------------------- Michael R. Cole Its: Chief Financial Officer