Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 32.15
Price - 52 Week High: 39.41
Price - 52 Week Low: 24.14
Price Date (Latest): 4/11/19
Median Price Target: 43.25
Diff from Prev Close: 11.10
% Difference: 34.53

Analyst Ratings

Mean Recommendation:

1.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.42
FY0 End Date: 12/1/18
Ind. Annual Div: 0.36
Hist (5 Yr) Growth %: 29.37
Hist (5 Yr) Stability %: 28.04
Yield (%): 1.12

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.11 3.15 3.06 3.11 3 -- 1 2.07
Annual 12/1/19 2.76 2.79 2.73 2.75 3 -- 1 --
Quarterly 3/1/19 0.51 0.52 0.49 0.52 3 -- 1 --
Quarterly 6/1/19 0.83 0.85 0.81 0.84 3 -- 2 -1.40
Quarterly 9/1/19 0.79 0.81 0.77 0.80 3 1 -- --
Quarterly 12/1/19 0.62 0.63 0.61 0.62 3 -- 1 --
Long Term Growth 18.00 18.00 18.00 18.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.42 2.42 0.14
Annual 12/1/17 1.84 1.88 -1.95
Annual 12/1/16 1.65 1.65 0.41
Quarterly 12/1/18 0.52 0.52 0.48
Quarterly 9/1/18 0.66 0.73 -9.28
Quarterly 6/1/18 0.71 0.73 -2.74
Quarterly 3/1/18 0.53 0.42 25.20

Reference Information - Book Value Per Share

Last Actual (FY0): 17.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 23.11 23.11 23.11 23.11 1 -- 1 --
Annual 12/1/19 20.22 20.22 20.22 20.22 1 -- 1 --
Quarterly 3/1/19 18.25 18.25 18.25 18.25 1 -- 1 --
Quarterly 6/1/19 18.93 18.93 18.93 18.93 1 -- 1 --
Quarterly 9/1/19 19.75 19.75 19.75 19.75 1 -- 1 --
Quarterly 12/1/19 20.22 20.22 20.22 20.22 1 -- 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 17.66 -- --
Quarterly 12/1/18 17.66 -- --
Quarterly 9/1/18 17.71 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.40 0.40 0.40 0.40 1 -- -- --
Annual 12/1/19 0.38 0.38 0.38 0.38 1 -- -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 0.19 0.19 0.19 0.19 1 -- -- --
Quarterly 9/1/19 -- -- -- -- 1 -- -- --
Quarterly 12/1/19 0.19 0.19 0.19 0.19 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.36 -- --
Quarterly 12/1/18 0.18 -- --
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 207.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 261.95 264.87 259.03 261.95 2 -- -- --
Annual 12/1/19 232.10 232.80 231.40 232.10 2 -- 2 -24.57
Quarterly 3/1/19 43.79 44.72 42.87 43.79 2 2 -- 4.66
Quarterly 6/1/19 69.16 70.14 68.18 69.16 2 -- 2 -4.21
Quarterly 9/1/19 66.20 67.22 65.19 66.20 2 1 1 0.96
Quarterly 12/1/19 52.95 53.32 52.58 52.95 2 2 -- 4.89

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 207.26 -- --
Annual 12/1/17 181.47 -- --
Annual 12/1/16 164.44 -- --
Quarterly 12/1/18 45.44 -- --
Quarterly 9/1/18 56.99 -- --
Quarterly 6/1/18 60.62 -- --
Quarterly 3/1/18 44.22 -- --

Reference Information - EBITDA

Last Actual (FY0): 268.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 327.95 331.20 324.70 327.95 2 -- -- --
Annual 12/1/19 297.00 299.10 294.90 297.00 2 1 1 1.64
Quarterly 3/1/19 59.85 60.30 59.40 59.85 2 2 -- 4.35
Quarterly 6/1/19 85.55 86.70 84.40 85.55 2 -- 2 -2.61
Quarterly 9/1/19 82.60 83.80 81.40 82.60 2 1 1 1.60
Quarterly 12/1/19 69.05 69.20 68.90 69.05 2 2 -- 4.62

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 268.58 -- --
Annual 12/1/17 234.87 -- --
Annual 12/1/16 208.06 -- --
Quarterly 12/1/18 62.02 -- --
Quarterly 9/1/18 71.89 -- --
Quarterly 6/1/18 76.00 -- --
Quarterly 3/1/18 51.62 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.11 3.15 3.06 3.11 3 -- 1 --
Annual 12/1/19 2.76 2.79 2.73 2.75 3 -- 1 --
Quarterly 3/1/19 0.51 0.52 0.49 0.52 3 -- 1 --
Quarterly 6/1/19 0.83 0.85 0.81 0.84 3 -- 2 -0.80
Quarterly 9/1/19 0.79 0.81 0.77 0.80 3 1 -- --
Quarterly 12/1/19 0.62 0.63 0.61 0.62 3 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.40 -- --
Annual 12/1/17 1.94 -- --
Annual 12/1/16 1.65 -- --
Quarterly 12/1/18 0.50 -- --
Quarterly 9/1/18 0.66 -- --
Quarterly 6/1/18 0.71 -- --
Quarterly 3/1/18 0.53 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 150.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 190.17 193.34 187.00 190.17 2 -- -- --
Annual 12/1/19 167.68 168.65 166.70 167.68 2 1 1 1.79
Quarterly 3/1/19 31.03 31.71 30.36 31.03 2 2 -- 5.21
Quarterly 6/1/19 50.43 51.36 49.49 50.43 2 -- 2 -3.35
Quarterly 9/1/19 48.16 49.11 47.21 48.16 2 1 1 1.98
Quarterly 12/1/19 38.06 38.29 37.83 38.06 2 2 -- 5.48

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 150.05 -- --
Annual 12/1/17 113.11 -- --
Annual 12/1/16 101.18 -- --
Quarterly 12/1/18 31.96 -- --
Quarterly 9/1/18 41.22 -- --
Quarterly 6/1/18 44.04 -- --
Quarterly 3/1/18 32.88 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 228.00 228.00 228.00 228.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 14.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 15.00 15.00 15.00 15.00 1 1 -- --
Annual 12/1/19 15.00 15.00 15.00 15.00 1 1 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 14.55 -- --

Reference Information - Sales

Last Actual (FY0): 4,489.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,771.77 5,176.40 4,437.20 4,701.70 3 -- 1 -0.75
Annual 12/1/19 4,573.43 4,935.10 4,251.70 4,533.50 3 -- 1 --
Quarterly 3/1/19 1,005.77 1,091.00 924.50 1,001.80 3 -- 1 --
Quarterly 6/1/19 1,290.40 1,422.60 1,153.00 1,295.60 3 -- 1 --
Quarterly 9/1/19 1,230.33 1,339.60 1,143.60 1,207.80 3 1 -- --
Quarterly 12/1/19 1,046.97 1,082.00 1,028.30 1,030.60 3 -- 1 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4,489.18 4,523.62 -0.76
Annual 12/1/17 3,941.18 3,945.13 -0.10
Annual 12/1/16 3,240.49 3,086.00 5.01
Quarterly 12/1/18 988.18 1,022.63 -3.37
Quarterly 9/1/18 1,212.70 1,191.00 1.82
Quarterly 6/1/18 1,294.44 1,191.77 8.62
Quarterly 3/1/18 993.86 914.73 8.65

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 11.66 923.81 0.01
FY1 10.35 -253.56 -0.04
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 13.91 4.80 1.09
FY2/FY1 12.70 31.14 0.86
FY3/FY2 12.70 31.14 0.86

Copyright Thomson Reuters Corporation