Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 36.80
Price - 52 Week High: 38.63
Price - 52 Week Low: 24.14
Price Date (Latest): 6/18/19
Median Price Target: 44.00
Diff from Prev Close: 7.20
% Difference: 19.57

Analyst Ratings

Mean Recommendation:

1.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.42
FY0 End Date: 12/1/18
Ind. Annual Div: 0.40
Hist (5 Yr) Growth %: 25.90
Yield (%): 1.09

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.09 3.20 2.89 3.13 4 -- -- --
Annual 12/1/19 2.77 2.85 2.64 2.79 4 -- 1 -1.52
Quarterly 3/1/20 0.64 0.64 0.64 0.64 1 -- -- --
Quarterly 6/1/19 0.82 0.85 0.79 0.83 4 -- 1 -1.37
Quarterly 9/1/19 0.76 0.78 0.71 0.77 4 -- 1 -2.05
Quarterly 12/1/19 0.60 0.64 0.56 0.61 4 -- -- --
Long Term Growth 17.00 17.00 17.00 17.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.42 2.42 0.14
Annual 12/1/17 1.84 1.88 -1.95
Annual 12/1/16 1.65 1.65 0.40
Quarterly 3/1/19 0.58 0.50 17.17
Quarterly 12/1/18 0.52 0.52 0.48
Quarterly 9/1/18 0.66 0.73 -9.28
Quarterly 6/1/18 0.71 0.73 -2.74

Reference Information - Book Value Per Share

Last Actual (FY0): 17.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 23.40 23.40 23.40 23.40 1 -- -- --
Annual 12/1/19 20.49 20.49 20.49 20.49 1 -- -- --
Quarterly 6/1/19 19.26 19.26 19.26 19.26 1 -- -- --
Quarterly 9/1/19 20.05 20.05 20.05 20.05 1 -- -- --
Quarterly 12/1/19 20.49 20.49 20.49 20.49 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 17.66 -- --
Quarterly 3/1/19 18.70 -- --
Quarterly 12/1/18 17.66 -- --
Quarterly 9/1/18 17.71 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.40 0.40 0.40 0.40 1 -- -- --
Annual 12/1/19 0.38 0.38 0.38 0.38 1 -- -- --
Quarterly 6/1/19 0.19 0.19 0.19 0.19 1 -- -- --
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 0.19 0.19 0.19 0.19 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.36 -- --
Quarterly 12/1/18 0.18 -- --
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 207.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 255.98 263.19 248.40 256.34 3 -- -- --
Annual 12/1/19 229.98 231.24 228.71 229.98 2 -- -- --
Quarterly 6/1/19 67.71 68.74 66.69 67.71 2 -- -- --
Quarterly 9/1/19 63.09 63.53 62.66 63.09 2 -- -- --
Quarterly 12/1/19 50.53 50.92 50.15 50.53 2 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 207.26 -- --
Annual 12/1/17 181.47 -- --
Annual 12/1/16 164.44 -- --
Quarterly 3/1/19 48.45 -- --
Quarterly 12/1/18 45.44 -- --
Quarterly 9/1/18 56.99 -- --
Quarterly 6/1/18 60.62 -- --

Reference Information - EBITDA

Last Actual (FY0): 268.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 320.81 328.50 308.40 323.17 4 -- -- 0.03
Annual 12/1/19 297.41 299.10 296.52 296.60 3 -- -- 0.29
Quarterly 6/1/19 84.39 85.10 83.69 84.39 2 -- -- --
Quarterly 9/1/19 79.77 79.90 79.65 79.77 2 -- -- --
Quarterly 12/1/19 66.87 67.25 66.50 66.87 2 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 268.58 -- --
Annual 12/1/17 234.87 -- --
Annual 12/1/16 208.06 -- --
Quarterly 3/1/19 64.77 -- --
Quarterly 12/1/18 62.02 -- --
Quarterly 9/1/18 71.89 -- --
Quarterly 6/1/18 76.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.15 3.20 3.10 3.15 3 -- -- --
Annual 12/1/19 2.81 2.85 2.78 2.80 3 -- -- --
Quarterly 3/1/20 0.64 0.64 0.64 0.64 1 -- -- --
Quarterly 6/1/19 0.84 0.85 0.82 0.84 3 -- -- --
Quarterly 9/1/19 0.77 0.78 0.77 0.77 3 -- -- --
Quarterly 12/1/19 0.62 0.64 0.60 0.62 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.40 -- --
Annual 12/1/17 1.94 -- --
Annual 12/1/16 1.65 -- --
Quarterly 3/1/19 0.58 -- --
Quarterly 12/1/18 0.50 -- --
Quarterly 9/1/18 0.66 -- --
Quarterly 6/1/18 0.71 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 150.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 187.23 196.13 176.10 189.45 3 -- -- --
Annual 12/1/19 170.74 171.40 170.07 170.74 2 -- -- --
Quarterly 6/1/19 50.60 51.30 49.90 50.60 2 -- -- --
Quarterly 9/1/19 47.05 47.29 46.81 47.05 2 -- -- --
Quarterly 12/1/19 37.41 37.83 36.98 37.41 2 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 150.05 -- --
Annual 12/1/17 113.11 -- --
Annual 12/1/16 101.18 -- --
Quarterly 3/1/19 35.54 -- --
Quarterly 12/1/18 31.96 -- --
Quarterly 9/1/18 41.22 -- --
Quarterly 6/1/18 44.04 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 14.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 14.90 14.90 14.90 14.90 1 -- -- --
Annual 12/1/19 14.90 14.90 14.90 14.90 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 14.55 -- --

Reference Information - Sales

Last Actual (FY0): 4,489.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,858.95 5,115.00 4,680.00 4,820.41 4 -- -- --
Annual 12/1/19 4,628.88 4,838.30 4,484.53 4,563.80 3 -- -- --
Quarterly 3/1/20 1,101.90 1,101.90 1,101.90 1,101.90 1 -- -- --
Quarterly 6/1/19 1,300.16 1,410.60 1,191.40 1,298.49 3 -- -- --
Quarterly 9/1/19 1,244.87 1,328.40 1,194.10 1,212.11 3 -- -- --
Quarterly 12/1/19 1,068.72 1,084.20 1,038.07 1,083.90 3 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4,489.18 4,523.62 -0.76
Annual 12/1/17 3,941.18 3,945.13 -0.10
Annual 12/1/16 3,240.49 3,086.00 5.01
Quarterly 3/1/19 1,015.13 1,011.80 0.33
Quarterly 12/1/18 988.18 1,022.63 -3.37
Quarterly 9/1/18 1,212.70 1,191.00 1.82
Quarterly 6/1/18 1,294.44 1,191.77 8.62

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 15.21 13.29 11.93

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 14.56 11.44

Copyright Thomson Reuters Corporation