Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 71.76
Price - 52 Week High: 89.97
Price - 52 Week Low: 45.70
Price Date (Latest): 6/18/21
Median Price Target: 90.17
Diff from Prev Close: 18.41
% Difference: 25.65

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.09
FY0 End Date: 12/1/20
Ind. Annual Div: 0.60
Hist (5 Yr) Growth %: 24.96
Yield (%): 0.85

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6.19 7.00 5.10 6.30 6 -- -- --
Annual Dec 21 6.15 6.74 5.85 6.06 6 -- -- --
Quarterly Mar 22 1.37 1.67 1.12 1.38 5 -- -- --
Quarterly Jun 21 1.80 2.08 1.47 1.79 6 -- -- --
Quarterly Sep 21 1.60 1.82 1.35 1.65 6 -- -- --
Quarterly Dec 21 1.09 1.37 0.81 1.05 6 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.09 3.71 10.17
Annual Dec 19 2.91 2.89 0.78
Annual Dec 18 2.42 2.42 0.14
Quarterly Mar 21 1.67 0.87 91.95
Quarterly Dec 20 1.11 0.73 51.23
Quarterly Sep 20 1.25 0.90 38.83
Quarterly Jun 20 1.08 0.58 84.93

Reference Information - Book Value Per Share

Last Actual (FY0): 24.25
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 32.46 32.85 32.07 32.46 2 -- -- --
Annual Dec 21 28.04 28.18 27.90 28.04 2 -- -- --
Quarterly Jun 21 25.96 25.96 25.96 25.96 1 -- -- --
Quarterly Sep 21 27.43 27.43 27.43 27.43 1 -- -- --
Quarterly Dec 21 28.18 28.18 28.18 28.18 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.25 23.87 1.60
Annual Dec 19 20.49 -- --
Annual Dec 18 17.66 18.02 -2.01
Quarterly Mar 21 25.69 24.76 3.76
Quarterly Dec 20 24.25 23.53 3.05
Quarterly Sep 20 23.11 22.59 2.32
Quarterly Jun 20 21.65 21.20 2.12

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.60 0.60 0.60 0.60 1 -- -- --
Annual Dec 21 0.60 0.60 0.60 0.60 1 -- -- --
Quarterly Jun 21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly Sep 21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly Dec 21 0.15 0.15 0.15 0.15 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.50 0.50 --
Annual Dec 19 0.40 0.40 --
Annual Dec 18 0.36 0.36 --
Quarterly Mar 21 0.15 0.15 --
Quarterly Dec 20 0.13 0.13 -3.85
Quarterly Sep 20 0.13 0.13 -3.85
Quarterly Jun 20 0.13 0.13 -3.85

Reference Information - EBIT

Last Actual (FY0): 357.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 524.82 585.54 442.10 536.60 5 -- -- --
Annual Dec 21 520.64 562.31 487.49 507.00 5 -- -- --
Quarterly Mar 22 129.80 145.57 116.34 127.49 3 -- -- --
Quarterly Jun 21 149.92 174.51 123.53 150.21 5 -- -- --
Quarterly Sep 21 134.47 152.05 117.90 136.71 5 -- -- --
Quarterly Dec 21 98.48 120.78 75.45 91.90 5 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 357.31 321.48 11.14
Annual Dec 19 244.91 244.03 0.36
Annual Dec 18 207.26 271.08 -23.54
Quarterly Mar 21 137.49 74.49 84.58
Quarterly Dec 20 99.72 63.67 56.61
Quarterly Sep 20 106.60 76.05 40.17
Quarterly Jun 20 92.36 48.72 89.58

Reference Information - EBITDA

Last Actual (FY0): 431.36
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 616.16 686.26 542.10 632.28 6 -- -- --
Annual Dec 21 608.35 663.03 493.45 622.08 6 -- -- --
Quarterly Mar 22 148.53 171.20 122.90 150.00 4 -- -- --
Quarterly Jun 21 177.82 199.69 138.25 180.76 6 -- -- --
Quarterly Sep 21 159.22 170.33 141.90 161.34 6 -- -- --
Quarterly Dec 21 120.59 146.10 100.50 118.29 6 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 431.36 392.56 9.88
Annual Dec 19 311.73 312.57 -0.27
Annual Dec 18 268.58 263.34 1.99
Quarterly Mar 21 162.67 97.63 66.62
Quarterly Dec 20 118.19 80.89 46.11
Quarterly Sep 20 125.23 92.11 35.96
Quarterly Jun 20 109.53 67.47 62.34

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6.19 7.00 5.10 6.30 6 -- -- --
Annual Dec 21 6.15 6.74 5.85 6.06 6 -- -- --
Quarterly Mar 22 1.42 1.67 1.12 1.45 4 -- -- --
Quarterly Jun 21 1.80 2.08 1.47 1.79 6 -- -- --
Quarterly Sep 21 1.60 1.82 1.35 1.65 6 -- -- --
Quarterly Dec 21 1.09 1.37 0.81 1.05 6 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.00 3.71 7.74
Annual Dec 19 2.91 2.89 0.78
Annual Dec 18 2.40 2.42 -0.69
Quarterly Mar 21 1.67 0.87 93.06
Quarterly Dec 20 1.02 0.73 38.96
Quarterly Sep 20 1.25 0.90 38.89
Quarterly Jun 20 1.08 0.58 84.93

Reference Information - Net Debt

Last Actual (FY0): -149.11
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -165.05 -165.05 -165.05 -165.05 1 -- -- --
Annual Dec 21 215.02 215.02 215.02 215.02 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -149.11 168.58 -188.45

Reference Information - Net Income

Last Actual (FY0): 252.22
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 383.14 433.27 315.50 394.32 5 -- -- --
Annual Dec 21 381.03 417.39 359.63 372.90 5 -- -- --
Quarterly Mar 22 94.83 103.36 86.88 94.26 3 -- -- --
Quarterly Jun 21 108.99 129.03 90.59 111.20 5 -- -- --
Quarterly Sep 21 97.82 111.98 83.30 101.10 5 -- -- --
Quarterly Dec 21 71.01 84.89 54.54 67.26 5 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 252.22 231.65 8.88
Annual Dec 19 179.65 177.94 0.96
Annual Dec 18 150.05 148.84 0.81
Quarterly Mar 21 103.31 53.22 94.13
Quarterly Dec 20 68.39 46.21 48.00
Quarterly Sep 20 77.20 55.85 38.25
Quarterly Jun 20 66.46 35.02 89.77

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 18.40
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 16.90 16.90 16.90 16.90 1 -- -- --
Annual Dec 21 17.50 17.50 17.50 17.50 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 18.40 17.00 1.40
Annual Dec 18 14.55 14.50 0.05

Reference Information - Sales

Last Actual (FY0): 5,154.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 7,658.68 9,216.60 6,345.40 7,309.98 6 -- -- --
Annual Dec 21 7,821.83 8,872.80 7,050.40 7,559.38 6 -- -- --
Quarterly Mar 22 1,836.55 1,980.21 1,699.80 1,833.10 4 -- -- --
Quarterly Jun 21 2,257.85 2,413.94 2,043.60 2,310.20 6 -- -- --
Quarterly Sep 21 2,033.59 2,485.30 1,798.88 1,870.66 6 -- -- --
Quarterly Dec 21 1,705.38 2,268.90 1,329.50 1,591.28 6 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 5,154.00 4,961.43 3.88
Annual Dec 19 4,416.01 4,426.54 -0.24
Annual Dec 18 4,489.18 4,523.62 -0.76
Quarterly Mar 21 1,825.00 1,540.21 18.49
Quarterly Dec 20 1,393.71 1,201.13 16.03
Quarterly Sep 20 1,486.23 1,267.89 17.22
Quarterly Jun 20 1,242.00 1,077.46 15.27

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 17.55 11.66 11.60

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 65.73 0.54

Copyright Refinitiv