Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 34.88
Price - 52 Week High: 58.10
Price - 52 Week Low: 29.17
Price Date (Latest): 4/3/20
Median Price Target: 51.50
Diff from Prev Close: 16.62
% Difference: 47.65

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: 12/1/19
Ind. Annual Div: 0.50
Hist (5 Yr) Growth %: 25.01
Yield (%): 1.51

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.56 4.00 2.95 3.59 5 -- 2 -3.43
Annual 12/1/20 2.92 3.47 1.74 3.16 6 -- 2 -12.66
Quarterly 3/1/20 0.63 0.69 0.51 0.66 6 -- 1 -5.50
Quarterly 6/1/20 0.85 1.16 0.22 0.94 6 -- 2 -21.24
Quarterly 9/1/20 0.80 0.99 0.37 0.89 6 -- 2 -14.52
Quarterly 12/1/20 0.65 0.74 0.58 0.64 6 1 1 -3.63

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.91 2.89 0.78
Annual 12/1/18 2.42 2.42 0.14
Annual 12/1/17 1.84 1.88 -1.95
Quarterly 12/1/19 0.61 0.59 3.74
Quarterly 9/1/19 0.84 0.76 10.24
Quarterly 6/1/19 0.88 0.81 8.41
Quarterly 3/1/19 0.58 0.50 17.17

Reference Information - Book Value Per Share

Last Actual (FY0): 20.49
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 26.89 26.89 26.89 26.89 1 -- -- --
Annual 12/1/20 23.33 23.33 23.33 23.33 1 -- -- --
Quarterly 3/1/20 20.95 20.95 20.95 20.95 1 -- -- --
Quarterly 6/1/20 21.82 21.82 21.82 21.82 1 -- -- --
Quarterly 9/1/20 22.70 22.70 22.70 22.70 1 -- -- --
Quarterly 12/1/20 23.33 23.33 23.33 23.33 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.49 -- --
Annual 12/1/18 17.66 18.02 -2.01
Quarterly 12/1/19 20.49 -- --
Quarterly 9/1/19 20.03 19.95 0.40
Quarterly 6/1/19 19.29 19.26 0.13
Quarterly 3/1/19 18.70 18.25 2.44

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.50 0.50 0.50 0.50 1 1 -- 19.05
Annual 12/1/20 0.50 0.50 0.50 0.50 1 1 -- 21.95
Quarterly 3/1/20 0.13 0.13 0.13 0.13 1 -- 1 -35.00
Quarterly 6/1/20 0.13 0.13 0.13 0.13 1 1 -- 0.00
Quarterly 9/1/20 0.13 0.13 0.13 0.13 1 1 -- 0.00
Quarterly 12/1/20 0.13 0.13 0.13 0.13 1 -- 1 -38.10

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.36 0.36 --
Quarterly 9/1/19 -- 0.19 -100.00
Quarterly 6/1/19 0.20 0.19 5.26
Quarterly 3/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 244.91
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 300.43 327.51 249.50 312.36 4 -- 1 -3.82
Annual 12/1/20 243.58 284.36 151.40 278.14 5 -- 1 -13.39
Quarterly 3/1/20 53.05 57.54 44.20 55.47 5 -- 1 -6.11
Quarterly 6/1/20 69.84 95.01 20.40 80.32 5 -- 1 -25.13
Quarterly 9/1/20 65.22 81.44 32.20 74.99 5 -- 1 -14.75
Quarterly 12/1/20 55.48 61.21 51.61 54.70 5 1 -- 0.97

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 244.91 244.03 0.36
Annual 12/1/18 207.26 271.08 -23.54
Annual 12/1/17 181.47 180.26 0.67
Quarterly 12/1/19 51.76 49.60 4.35
Quarterly 9/1/19 70.47 64.96 8.47
Quarterly 6/1/19 74.24 67.94 9.26
Quarterly 3/1/19 48.45 42.33 14.46

Reference Information - EBITDA

Last Actual (FY0): 311.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 368.58 397.42 325.00 372.24 5 -- 2 -2.76
Annual 12/1/20 317.08 353.25 222.90 338.43 6 -- 2 -9.52
Quarterly 3/1/20 70.77 75.54 61.70 72.35 5 -- 1 -4.29
Quarterly 6/1/20 87.80 112.58 38.40 97.80 5 -- 1 -20.95
Quarterly 9/1/20 83.18 98.92 50.20 92.99 5 -- 1 -11.78
Quarterly 12/1/20 73.30 78.69 70.36 72.70 5 1 -- 1.27

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 311.73 312.57 -0.27
Annual 12/1/18 268.58 263.34 1.99
Annual 12/1/17 234.87 233.55 0.56
Quarterly 12/1/19 69.23 67.14 3.12
Quarterly 9/1/19 87.66 80.86 8.42
Quarterly 6/1/19 90.06 84.06 7.13
Quarterly 3/1/19 64.77 58.03 11.61

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.56 4.00 2.95 3.59 5 -- 2 -3.41
Annual 12/1/20 2.92 3.47 1.74 3.16 6 -- 2 -12.66
Quarterly 3/1/20 0.63 0.69 0.51 0.66 6 -- 1 -5.50
Quarterly 6/1/20 0.85 1.16 0.22 0.94 6 -- 2 -21.27
Quarterly 9/1/20 0.80 0.99 0.37 0.89 6 -- 2 -14.52
Quarterly 12/1/20 0.65 0.74 0.58 0.64 6 1 1 -3.73

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.91 2.89 0.78
Annual 12/1/18 2.40 2.42 -0.69
Annual 12/1/17 1.94 1.84 5.15
Quarterly 12/1/19 0.61 0.59 3.83
Quarterly 9/1/19 0.84 0.76 10.04
Quarterly 6/1/19 0.88 0.83 6.67
Quarterly 3/1/19 0.58 0.51 13.73

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 179.65
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 224.14 247.00 182.50 233.54 4 -- 1 -4.02
Annual 12/1/20 189.43 215.08 107.70 209.47 5 -- 1 -9.79
Quarterly 3/1/20 39.47 42.32 31.50 42.04 4 -- 1 -6.17
Quarterly 6/1/20 53.54 72.07 13.90 64.09 4 -- 1 -23.35
Quarterly 9/1/20 49.59 61.41 22.60 57.17 4 -- 1 -13.26
Quarterly 12/1/20 41.79 45.76 39.60 40.91 4 1 -- 2.17

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 179.65 177.94 0.96
Annual 12/1/18 150.05 148.84 0.81
Annual 12/1/17 113.11 113.75 -0.56
Quarterly 12/1/19 37.74 36.10 4.53
Quarterly 9/1/19 51.86 47.40 9.40
Quarterly 6/1/19 54.52 49.93 9.18
Quarterly 3/1/19 35.54 29.92 18.77

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 16.10 16.10 16.10 16.10 1 -- -- --
Annual 12/1/20 15.80 15.80 15.80 15.80 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 14.55 14.50 0.05

Reference Information - Sales

Last Actual (FY0): 4,416.01
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,786.15 4,965.43 4,456.70 4,907.70 5 -- 2 -2.14
Annual 12/1/20 4,503.49 4,788.11 3,947.60 4,611.65 6 -- 2 -4.38
Quarterly 3/1/20 1,046.52 1,068.90 991.40 1,059.74 6 -- 1 -1.27
Quarterly 6/1/20 1,243.72 1,362.49 982.70 1,297.85 6 -- 2 -6.58
Quarterly 9/1/20 1,171.02 1,275.26 973.00 1,213.30 6 -- 2 -6.01
Quarterly 12/1/20 1,042.22 1,089.77 998.23 1,040.75 6 -- 2 -2.83

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,416.01 4,426.54 -0.24
Annual 12/1/18 4,489.18 4,523.62 -0.76
Annual 12/1/17 3,941.18 3,945.13 -0.10
Quarterly 12/1/19 998.04 1,008.55 -1.04
Quarterly 9/1/19 1,163.03 1,182.40 -1.64
Quarterly 6/1/19 1,239.82 1,315.52 -5.75
Quarterly 3/1/19 1,015.13 1,011.80 0.33

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 11.99 11.95 9.79

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 1.11 22.10

Copyright Thomson Reuters Corporation