Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 49.61
Price - 52 Week High: 52.83
Price - 52 Week Low: 28.65
Price Date (Latest): 1/28/20
Median Price Target: 51.67
Diff from Prev Close: 2.06
% Difference: 4.15

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.42
FY0 End Date: 12/1/18
Ind. Annual Div: 0.40
Hist (5 Yr) Growth %: 25.90
Yield (%): 0.81

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.34 3.52 3.15 3.34 2 -- -- -2.63
Annual 12/1/20 3.23 3.50 2.95 3.23 3 -- -- -0.72
Annual 12/1/19 2.90 2.92 2.87 2.90 3 -- -- 0.06
Quarterly 3/1/20 0.63 0.69 0.57 0.64 3 -- -- 0.58
Quarterly 6/1/20 0.96 1.03 0.89 0.96 3 -- -- -0.03
Quarterly 9/1/20 0.93 0.98 0.87 0.94 3 -- -- 0.54
Quarterly 12/1/19 0.60 0.62 0.57 0.60 3 -- -- -3.24

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.42 2.42 0.14
Annual 12/1/17 1.84 1.88 -1.95
Annual 12/1/16 1.65 1.65 0.40
Quarterly 9/1/19 0.84 0.76 10.24
Quarterly 6/1/19 0.88 0.81 8.41
Quarterly 3/1/19 0.58 0.50 17.17
Quarterly 12/1/18 0.52 0.52 0.48

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.42 0.42 0.42 0.42 1 -- -- --
Annual 12/1/20 0.41 0.41 0.41 0.41 1 -- -- --
Annual 12/1/19 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly 3/1/20 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 0.20 0.20 0.20 0.20 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.36 0.36 --
Quarterly 9/1/19 -- 0.19 -100.00
Quarterly 6/1/19 0.20 0.19 5.26
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 0.18 0.18 --

Reference Information - EBIT

Last Actual (FY0): 207.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 265.00 265.00 265.00 265.00 1 -- -- -7.63
Annual 12/1/20 273.31 294.63 252.00 273.31 2 -- -- -0.43
Annual 12/1/19 246.00 246.01 246.00 246.00 2 -- -- 0.31
Quarterly 3/1/20 53.75 58.59 48.90 53.75 2 -- -- --
Quarterly 6/1/20 81.19 86.47 75.90 81.19 2 -- -- --
Quarterly 9/1/20 78.00 82.19 73.80 78.00 2 -- -- --
Quarterly 12/1/19 50.93 52.86 49.00 50.93 2 -- -- -3.00

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 207.26 271.08 -23.54
Annual 12/1/17 181.47 180.26 0.67
Annual 12/1/16 164.44 163.26 0.72
Quarterly 9/1/19 70.47 64.96 8.47
Quarterly 6/1/19 74.24 67.94 9.26
Quarterly 3/1/19 48.45 42.33 14.46
Quarterly 12/1/18 45.44 43.98 3.32

Reference Information - EBITDA

Last Actual (FY0): 268.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 356.25 371.50 341.00 356.25 2 -- -- -0.84
Annual 12/1/20 345.04 363.52 323.70 347.90 3 -- -- 0.22
Annual 12/1/19 314.28 315.00 312.90 314.94 3 -- -- 0.50
Quarterly 3/1/20 71.82 75.47 66.40 73.60 3 -- -- 1.25
Quarterly 6/1/20 99.08 104.04 93.90 99.30 3 -- -- 0.11
Quarterly 9/1/20 96.42 99.76 91.80 97.70 3 -- -- 0.67
Quarterly 12/1/19 67.87 68.60 66.50 68.51 3 -- -- -2.05

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 268.58 263.34 1.99
Annual 12/1/17 234.87 233.55 0.56
Annual 12/1/16 208.06 205.80 1.10
Quarterly 9/1/19 87.66 80.86 8.42
Quarterly 6/1/19 90.06 84.06 7.13
Quarterly 3/1/19 64.77 58.03 11.61
Quarterly 12/1/18 62.02 59.01 5.09

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.34 3.52 3.15 3.34 2 -- -- -2.63
Annual 12/1/20 3.23 3.50 2.95 3.23 3 -- -- -0.72
Annual 12/1/19 2.90 2.92 2.87 2.90 3 -- -- 0.06
Quarterly 3/1/20 0.63 0.69 0.57 0.64 3 -- -- 0.53
Quarterly 6/1/20 0.96 1.03 0.89 0.96 3 -- -- --
Quarterly 9/1/20 0.93 0.98 0.87 0.94 3 -- -- 0.54
Quarterly 12/1/19 0.60 0.62 0.57 0.60 3 -- -- -3.24

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.40 2.42 -0.69
Annual 12/1/17 1.94 1.84 5.15
Annual 12/1/16 1.65 1.65 --
Quarterly 9/1/19 0.84 0.76 10.04
Quarterly 6/1/19 0.88 0.83 6.67
Quarterly 3/1/19 0.58 0.51 13.73
Quarterly 12/1/18 0.50 0.52 -4.46

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 150.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 195.00 195.00 195.00 195.00 1 -- -- -7.82
Annual 12/1/20 199.41 216.83 182.00 199.41 2 -- -- -0.72
Annual 12/1/19 178.74 180.49 177.00 178.74 2 -- -- --
Quarterly 3/1/20 38.84 42.69 35.00 38.84 2 -- -- --
Quarterly 6/1/20 59.51 64.01 55.00 59.51 2 -- -- --
Quarterly 9/1/20 57.07 60.74 53.40 57.07 2 -- -- --
Quarterly 12/1/19 36.94 38.57 35.30 36.94 2 -- -- -3.23

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 150.05 148.84 0.81
Annual 12/1/17 113.11 113.75 -0.56
Annual 12/1/16 101.18 100.77 0.41
Quarterly 9/1/19 51.86 47.40 9.40
Quarterly 6/1/19 54.52 49.93 9.18
Quarterly 3/1/19 35.54 29.92 18.77
Quarterly 12/1/18 31.96 31.19 2.47

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 4,489.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,776.90 4,798.90 4,754.90 4,776.90 2 -- -- -0.79
Annual 12/1/20 4,619.90 4,653.30 4,564.40 4,642.00 3 -- -- -0.33
Annual 12/1/19 4,429.79 4,445.66 4,412.10 4,431.60 3 -- -- -0.31
Quarterly 3/1/20 1,052.96 1,060.59 1,039.40 1,058.90 3 -- -- 0.28
Quarterly 6/1/20 1,299.10 1,303.20 1,293.70 1,300.39 3 -- -- 0.16
Quarterly 9/1/20 1,215.74 1,218.90 1,211.20 1,217.11 3 -- -- 0.13
Quarterly 12/1/19 1,011.80 1,027.69 994.10 1,013.60 3 -- -- -1.34

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4,489.18 4,523.62 -0.76
Annual 12/1/17 3,941.18 3,945.13 -0.10
Annual 12/1/16 3,240.49 3,086.00 5.01
Quarterly 9/1/19 1,163.03 1,182.40 -1.64
Quarterly 6/1/19 1,239.82 1,315.52 -5.75
Quarterly 3/1/19 1,015.13 1,011.80 0.33
Quarterly 12/1/18 988.18 1,022.63 -3.37

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 20.50 17.13 15.38

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 19.86 11.36 3.39

Copyright Thomson Reuters Corporation