Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 26.73
Price - 52 Week High: 39.41
Price - 52 Week Low: 25.99
Price Date (Latest): 12/13/18
Median Price Target: 43.00
Diff from Prev Close: 16.27
% Difference: 60.87

Analyst Ratings

Mean Recommendation:

1.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.84
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 29.21
Hist (5 Yr) Stability %: 28.57
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.08 3.10 3.05 3.08 2 -- 1 --
Annual 12/1/19 2.77 2.87 2.65 2.80 3 -- 1 -0.24
Annual 12/1/18 2.35 2.35 2.35 2.35 1 -- -- --
Quarterly 12/1/18 0.52 0.56 0.46 0.55 3 -- 1 --
Quarterly 3/1/19 0.50 0.53 0.47 0.51 3 1 1 0.66
Quarterly 6/1/19 0.87 0.90 0.85 0.86 3 1 1 --
Quarterly 9/1/19 0.79 0.83 0.76 0.79 3 -- 2 -1.68
Long Term Growth 11.50 18.00 5.00 11.50 2 -- -- -56.52

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.84 1.88 -1.95
Annual 12/1/16 1.65 1.65 0.41
Annual 12/1/15 1.33 1.29 3.10
Quarterly 9/1/18 0.66 0.73 -9.28
Quarterly 6/1/18 0.71 0.73 -2.74
Quarterly 3/1/18 0.53 0.42 25.20
Quarterly 12/1/17 0.41 0.44 -6.11

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 23.19 23.19 23.19 23.19 1 -- 1 --
Annual 12/1/19 20.41 20.41 20.41 20.41 1 -- 1 --
Annual 12/1/18 18.02 18.02 18.02 18.02 1 -- 1 --
Quarterly 12/1/18 17.90 17.90 17.90 17.90 1 -- 1 --
Quarterly 3/1/19 18.51 18.51 18.51 18.51 1 -- 1 --
Quarterly 6/1/19 19.22 19.22 19.22 19.22 1 -- 1 --
Quarterly 9/1/19 20.00 20.00 20.00 20.00 1 -- 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 12.69 -- --
Quarterly 9/1/18 17.71 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.38 0.38 0.38 0.38 1 -- -- --
Annual 12/1/18 0.36 0.36 0.36 0.36 1 -- -- --
Quarterly 12/1/18 0.18 0.18 0.18 0.18 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 181.47
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 259.14 259.14 259.14 259.14 1 -- 1 --
Annual 12/1/19 234.05 241.26 226.84 234.05 2 -- 2 -3.68
Annual 12/1/18 205.64 208.35 202.94 205.64 2 -- 2 -2.85
Quarterly 12/1/18 43.82 46.52 41.12 43.82 2 -- 2 -7.67
Quarterly 3/1/19 42.62 44.10 41.13 42.62 2 -- 1 --
Quarterly 6/1/19 73.84 74.84 72.84 73.84 2 -- 1 --
Quarterly 9/1/19 67.30 69.89 64.72 67.30 2 -- 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 181.47 -- --
Annual 12/1/16 164.44 -- --
Annual 12/1/15 135.47 -- --
Quarterly 9/1/18 56.99 -- --
Quarterly 6/1/18 60.62 -- --
Quarterly 3/1/18 44.22 -- --
Quarterly 12/1/17 41.48 -- --

Reference Information - EBITDA

Last Actual (FY0): 234.87
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 322.81 322.81 322.81 322.81 1 -- 1 --
Annual 12/1/19 296.56 302.60 290.51 296.56 2 -- 2 -2.17
Annual 12/1/18 264.01 264.40 263.63 264.01 2 -- 2 -2.02
Quarterly 12/1/18 59.02 61.00 57.04 59.02 2 -- 2 -5.01
Quarterly 3/1/19 58.07 59.10 57.05 58.07 2 -- 1 --
Quarterly 6/1/19 89.63 90.50 88.75 89.63 2 1 -- --
Quarterly 9/1/19 83.07 85.50 80.64 83.07 2 -- 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 234.87 -- --
Annual 12/1/16 208.06 -- --
Annual 12/1/15 176.71 -- --
Quarterly 9/1/18 71.89 -- --
Quarterly 6/1/18 76.00 -- --
Quarterly 3/1/18 51.62 -- --
Quarterly 12/1/17 55.32 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.94
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.08 3.10 3.05 3.08 2 -- 1 --
Annual 12/1/19 2.77 2.87 2.65 2.80 3 -- 1 -0.24
Annual 12/1/18 2.39 2.44 2.35 2.38 3 -- 1 --
Quarterly 12/1/18 0.52 0.56 0.46 0.55 3 -- 1 --
Quarterly 3/1/19 0.50 0.53 0.47 0.51 3 1 1 -1.33
Quarterly 6/1/19 0.87 0.90 0.85 0.86 3 1 1 --
Quarterly 9/1/19 0.79 0.83 0.76 0.79 3 -- 2 -3.36

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.94 -- --
Annual 12/1/16 1.65 -- --
Annual 12/1/15 1.33 -- --
Quarterly 9/1/18 0.66 -- --
Quarterly 6/1/18 0.71 -- --
Quarterly 3/1/18 0.53 -- --
Quarterly 12/1/17 0.51 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 113.11
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 188.19 188.19 188.19 188.19 1 -- -- --
Annual 12/1/19 169.20 175.07 163.32 169.20 2 -- 1 -2.27
Annual 12/1/18 148.26 151.52 145.01 148.26 2 -- 1 -3.03
Quarterly 12/1/18 31.03 33.43 28.64 31.03 2 -- 1 -7.68
Quarterly 3/1/19 30.14 31.45 28.84 30.14 2 -- -- --
Quarterly 6/1/19 54.02 54.79 53.25 54.02 2 -- -- --
Quarterly 9/1/19 49.00 51.01 47.00 49.00 2 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 113.11 -- --
Annual 12/1/16 101.18 -- --
Annual 12/1/15 80.60 -- --
Quarterly 9/1/18 41.22 -- --
Quarterly 6/1/18 44.04 -- --
Quarterly 3/1/18 32.88 -- --
Quarterly 12/1/17 24.72 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 228.00 228.00 228.00 228.00 1 -- -- --
Annual 12/1/18 201.00 201.00 201.00 201.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 14.50 14.50 14.50 14.50 1 -- 1 --
Annual 12/1/19 14.30 14.30 14.30 14.30 1 -- 1 --
Annual 12/1/18 14.50 14.50 14.50 14.50 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 3,941.18
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,974.10 5,274.90 4,673.30 4,974.10 2 -- 1 --
Annual 12/1/19 4,751.30 5,023.30 4,477.30 4,753.30 3 -- 1 -0.07
Annual 12/1/18 4,535.83 4,577.90 4,505.20 4,524.40 3 -- 1 --
Quarterly 12/1/18 1,034.83 1,076.90 1,004.20 1,023.40 3 -- 1 --
Quarterly 3/1/19 1,044.53 1,094.80 995.00 1,043.80 3 1 1 -2.55
Quarterly 6/1/19 1,334.63 1,424.80 1,217.70 1,361.40 3 1 1 -1.97
Quarterly 9/1/19 1,267.93 1,332.90 1,197.70 1,273.20 3 1 1 -1.36

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,941.18 3,945.13 -0.10
Annual 12/1/16 3,240.49 3,086.00 5.01
Annual 12/1/15 2,887.07 2,898.02 -0.38
Quarterly 9/1/18 1,212.70 1,191.00 1.82
Quarterly 6/1/18 1,294.44 1,191.77 8.62
Quarterly 3/1/18 993.86 914.73 8.65
Quarterly 12/1/17 966.09 970.07 -0.41

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 11.37 1,212.32 0.01
FY1 9.64 929.89 0.01
FY2 8.69 -155.17 -0.06

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 27.72 -47.92 2.45
FY2/FY1 18.01 6.36 1.11
FY3/FY2 18.01 6.36 1.11

Copyright Thomson Reuters Corporation