Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 40.22
Price - 52 Week High: 42.00
Price - 52 Week Low: 24.14
Price Date (Latest): 8/21/19
Median Price Target: 43.00
Diff from Prev Close: 2.78
% Difference: 6.91

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.42
FY0 End Date: 12/1/18
Ind. Annual Div: 0.40
Hist (5 Yr) Growth %: 25.90
Yield (%): 1.02

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.16 3.25 3.00 3.24 3 3 -- 2.65
Annual 12/1/19 2.82 2.86 2.75 2.85 3 3 -- 1.90
Quarterly 3/1/20 0.65 0.65 0.65 0.65 1 1 -- 1.56
Quarterly 6/1/20 0.97 0.97 0.97 0.97 1 1 -- 7.18
Quarterly 9/1/19 0.76 0.78 0.74 0.77 3 2 -- 0.59
Quarterly 12/1/19 0.60 0.63 0.55 0.61 3 2 1 -1.56
Long Term Growth 17.00 17.00 17.00 17.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.42 2.42 0.14
Annual 12/1/17 1.84 1.88 -1.95
Annual 12/1/16 1.65 1.65 0.40
Quarterly 6/1/19 0.88 0.81 8.41
Quarterly 3/1/19 0.58 0.50 17.17
Quarterly 12/1/18 0.52 0.52 0.48
Quarterly 9/1/18 0.66 0.73 -9.28

Reference Information - Book Value Per Share

Last Actual (FY0): 17.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 23.26 23.26 23.26 23.26 1 -- 1 -0.60
Annual 12/1/19 20.41 20.41 20.41 20.41 1 -- 1 -0.39
Quarterly 9/1/19 19.95 19.95 19.95 19.95 1 -- 1 -0.50
Quarterly 12/1/19 20.37 20.37 20.37 20.37 1 -- 1 -0.59

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 17.66 18.02 -2.01
Quarterly 6/1/19 19.29 19.26 0.13
Quarterly 3/1/19 18.70 18.25 2.44
Quarterly 12/1/18 17.66 17.90 -1.36
Quarterly 9/1/18 17.71 17.66 0.30

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.60 0.60 0.60 0.60 1 -- -- --
Annual 12/1/19 0.58 0.58 0.58 0.58 1 -- -- --
Quarterly 9/1/19 0.19 0.19 0.19 0.19 1 -- -- --
Quarterly 12/1/19 0.19 0.19 0.19 0.19 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.36 0.36 --
Quarterly 6/1/19 0.20 0.19 5.26
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 0.18 0.18 --
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 207.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 268.72 274.40 258.70 273.07 3 3 -- 5.02
Annual 12/1/19 239.45 241.96 235.90 240.49 3 3 -- 4.58
Quarterly 9/1/19 64.96 65.73 63.80 65.35 3 3 -- 4.00
Quarterly 12/1/19 51.04 53.55 47.50 52.07 3 2 1 2.92

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 207.26 271.08 -23.54
Annual 12/1/17 181.47 180.26 0.67
Annual 12/1/16 164.44 163.26 0.72
Quarterly 6/1/19 74.24 67.94 9.26
Quarterly 3/1/19 48.45 42.33 14.46
Quarterly 12/1/18 45.44 43.98 3.32
Quarterly 9/1/18 56.99 62.86 -9.33

Reference Information - EBITDA

Last Actual (FY0): 268.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 334.10 343.29 322.70 336.30 3 3 -- 4.21
Annual 12/1/19 303.78 307.05 300.00 304.30 3 3 -- 3.41
Quarterly 9/1/19 80.86 81.57 79.80 81.20 3 3 -- 2.89
Quarterly 12/1/19 66.72 68.76 63.50 67.90 3 3 -- 1.89

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 268.58 263.34 1.99
Annual 12/1/17 234.87 233.55 0.56
Annual 12/1/16 208.06 205.80 1.10
Quarterly 6/1/19 90.06 84.06 7.13
Quarterly 3/1/19 64.77 58.03 11.61
Quarterly 12/1/18 62.02 59.01 5.09
Quarterly 9/1/18 71.89 77.51 -7.26

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.16 3.25 3.00 3.24 3 3 -- 2.71
Annual 12/1/19 2.82 2.86 2.75 2.85 3 3 -- 1.90
Quarterly 3/1/20 0.65 0.65 0.65 0.65 1 -- -- 1.56
Quarterly 6/1/20 0.97 0.97 0.97 0.97 1 -- -- 3.19
Quarterly 9/1/19 0.76 0.78 0.74 0.77 3 1 -- 0.77
Quarterly 12/1/19 0.60 0.63 0.55 0.61 3 2 -- -1.38

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.40 2.42 -0.69
Annual 12/1/17 1.94 1.84 5.15
Annual 12/1/16 1.65 1.65 --
Quarterly 6/1/19 0.88 0.83 6.67
Quarterly 3/1/19 0.58 0.51 13.73
Quarterly 12/1/18 0.50 0.52 -4.46
Quarterly 9/1/18 0.66 0.74 -10.41

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 150.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 196.50 203.07 185.80 200.64 3 3 -- 4.99
Annual 12/1/19 174.93 178.11 169.70 176.96 3 3 -- 4.36
Quarterly 9/1/19 47.40 48.39 45.70 48.12 3 3 -- 3.42
Quarterly 12/1/19 37.09 38.79 34.20 38.29 3 3 -- 2.27

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 150.05 148.84 0.81
Annual 12/1/17 113.11 113.75 -0.56
Annual 12/1/16 101.18 100.77 0.41
Quarterly 6/1/19 54.52 49.93 9.18
Quarterly 3/1/19 35.54 29.92 18.77
Quarterly 12/1/18 31.96 31.19 2.47
Quarterly 9/1/18 41.22 44.66 -7.71

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 14.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 15.10 15.10 15.10 15.10 1 -- -- 1.34
Annual 12/1/19 15.20 15.20 15.20 15.20 1 -- -- 2.01

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 14.55 14.50 0.05

Reference Information - Sales

Last Actual (FY0): 4,489.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,661.40 4,711.00 4,623.41 4,649.80 3 1 2 -3.84
Annual 12/1/19 4,489.61 4,525.44 4,468.80 4,474.59 3 1 2 -3.26
Quarterly 9/1/19 1,182.40 1,189.29 1,176.70 1,181.20 3 -- 3 -5.36
Quarterly 12/1/19 1,052.28 1,089.30 1,030.35 1,037.20 3 1 1 -0.81

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4,489.18 4,523.62 -0.76
Annual 12/1/17 3,941.18 3,945.13 -0.10
Annual 12/1/16 3,240.49 3,086.00 5.01
Quarterly 6/1/19 1,239.82 1,315.52 -5.75
Quarterly 3/1/19 1,015.13 1,011.80 0.33
Quarterly 12/1/18 988.18 1,022.63 -3.37
Quarterly 9/1/18 1,212.70 1,191.00 1.82

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 16.62 14.26 12.72

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 16.73 12.09

Copyright Thomson Reuters Corporation