Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 54.31
Price - 52 Week High: 64.20
Price - 52 Week Low: 29.17
Price Date (Latest): 9/22/20
Median Price Target: 58.80
Diff from Prev Close: 4.49
% Difference: 8.27

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: 12/1/19
Ind. Annual Div: 0.50
Hist (5 Yr) Growth %: 25.01
Yield (%): 0.92

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.71 3.71 3.71 3.71 1 -- -- --
Annual 12/1/21 3.62 3.91 3.36 3.57 5 -- -- --
Annual 12/1/20 3.24 3.50 3.13 3.16 4 -- -- --
Quarterly 3/1/21 0.69 0.72 0.66 0.70 4 -- -- --
Quarterly 6/1/21 1.08 1.17 0.99 1.09 4 -- -- --
Quarterly 9/1/20 0.89 1.07 0.80 0.88 5 -- -- --
Quarterly 12/1/20 0.61 0.70 0.54 0.60 5 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.91 2.89 0.78
Annual 12/1/18 2.42 2.42 0.14
Annual 12/1/17 1.84 1.88 -1.95
Quarterly 6/1/20 1.08 0.58 84.93
Quarterly 3/1/20 0.65 0.63 3.17
Quarterly 12/1/19 0.61 0.59 3.74
Quarterly 9/1/19 0.84 0.76 10.24

Reference Information - Book Value Per Share

Last Actual (FY0): 20.49
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 25.77 26.68 24.85 25.77 2 -- -- --
Annual 12/1/20 22.76 23.24 22.28 22.76 2 -- -- --
Quarterly 9/1/20 22.59 22.59 22.59 22.59 1 -- -- --
Quarterly 12/1/20 23.12 23.12 23.12 23.12 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.49 -- --
Annual 12/1/18 17.66 18.02 -2.01
Quarterly 6/1/20 21.65 21.20 2.12
Quarterly 3/1/20 20.60 20.95 -1.67
Quarterly 12/1/19 20.49 -- --
Quarterly 9/1/19 20.03 19.95 0.40

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.36 3.36 3.36 3.36 1 -- -- --
Annual 12/1/20 4.74 4.74 4.74 4.74 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Dividend Per Share

Last Actual (FY0): 0.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.50 0.50 0.50 0.50 1 -- -- --
Annual 12/1/20 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly 3/1/21 0.13 0.13 0.13 0.13 1 -- -- --
Quarterly 6/1/21 0.13 0.13 0.13 0.13 1 -- -- --
Quarterly 9/1/20 0.13 0.13 0.13 0.13 1 -- -- --
Quarterly 12/1/20 0.13 0.13 0.13 0.13 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.40 0.40 --
Annual 12/1/18 0.36 0.36 --
Quarterly 6/1/20 0.13 0.13 -3.85
Quarterly 3/1/20 0.13 0.13 --
Quarterly 12/1/19 0.20 0.20 --
Quarterly 9/1/19 -- 0.19 -100.00

Reference Information - EBIT

Last Actual (FY0): 244.91
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 310.08 310.08 310.08 310.08 1 -- -- --
Annual 12/1/21 306.99 342.69 281.11 302.09 4 -- -- --
Annual 12/1/20 279.05 296.29 268.46 275.72 4 -- -- --
Quarterly 3/1/21 56.69 58.11 55.27 56.69 2 -- -- --
Quarterly 6/1/21 88.82 95.29 82.35 88.82 2 -- -- --
Quarterly 9/1/20 76.05 87.51 67.17 74.77 4 -- -- --
Quarterly 12/1/20 51.80 57.80 46.10 51.65 4 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 244.91 244.03 0.36
Annual 12/1/18 207.26 271.08 -23.54
Annual 12/1/17 181.47 180.26 0.67
Quarterly 6/1/20 92.36 48.72 89.58
Quarterly 3/1/20 58.63 53.05 10.52
Quarterly 12/1/19 51.76 49.60 4.35
Quarterly 9/1/19 70.47 64.96 8.47

Reference Information - EBITDA

Last Actual (FY0): 311.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 382.08 382.08 382.08 382.08 1 -- -- --
Annual 12/1/21 375.15 411.37 353.11 368.20 5 -- -- --
Annual 12/1/20 348.24 367.23 340.95 344.30 5 -- -- --
Quarterly 3/1/21 74.79 76.10 73.27 74.99 3 -- -- --
Quarterly 6/1/21 106.17 112.85 100.35 105.30 3 -- -- --
Quarterly 9/1/20 92.11 105.07 85.17 90.70 5 -- -- --
Quarterly 12/1/20 69.29 74.67 63.10 70.17 5 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 311.73 312.57 -0.27
Annual 12/1/18 268.58 263.34 1.99
Annual 12/1/17 234.87 233.55 0.56
Quarterly 6/1/20 109.53 67.47 62.34
Quarterly 3/1/20 75.92 71.25 6.56
Quarterly 12/1/19 69.23 67.14 3.12
Quarterly 9/1/19 87.66 80.86 8.42

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.71 3.71 3.71 3.71 1 -- -- --
Annual 12/1/21 3.62 3.91 3.36 3.57 5 -- -- --
Annual 12/1/20 3.24 3.50 3.13 3.16 4 -- -- --
Quarterly 3/1/21 0.70 0.72 0.66 0.70 4 -- -- --
Quarterly 6/1/21 1.09 1.17 0.99 1.09 4 -- -- --
Quarterly 9/1/20 0.89 1.07 0.80 0.88 5 -- -- --
Quarterly 12/1/20 0.61 0.70 0.54 0.60 5 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.91 2.89 0.78
Annual 12/1/18 2.40 2.42 -0.69
Annual 12/1/17 1.94 1.84 5.15
Quarterly 6/1/20 1.08 0.58 84.93
Quarterly 3/1/20 0.65 0.63 3.17
Quarterly 12/1/19 0.61 0.59 3.83
Quarterly 9/1/19 0.84 0.76 10.04

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 179.65
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 228.64 228.64 228.64 228.64 1 -- -- --
Annual 12/1/21 223.22 240.17 207.11 222.81 4 -- -- --
Annual 12/1/20 200.74 215.78 192.95 193.50 3 -- -- --
Quarterly 3/1/21 42.03 43.45 40.60 42.03 2 -- -- --
Quarterly 6/1/21 66.32 71.89 60.76 66.32 2 -- -- --
Quarterly 9/1/20 55.85 65.94 49.42 54.01 4 -- -- --
Quarterly 12/1/20 37.63 43.21 33.30 36.99 4 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 179.65 177.94 0.96
Annual 12/1/18 150.05 148.84 0.81
Annual 12/1/17 113.11 113.75 -0.56
Quarterly 6/1/20 66.46 35.02 89.77
Quarterly 3/1/20 40.16 39.47 1.73
Quarterly 12/1/19 37.74 36.10 4.53
Quarterly 9/1/19 51.86 47.40 9.40

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 16.30 16.30 16.30 16.30 1 -- -- --
Annual 12/1/20 15.10 15.10 15.10 15.10 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 14.55 14.50 0.05

Reference Information - Sales

Last Actual (FY0): 4,416.01
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4,969.74 4,969.74 4,969.74 4,969.74 1 -- -- --
Annual 12/1/21 4,669.06 4,940.62 4,370.40 4,733.08 5 -- -- --
Annual 12/1/20 4,572.94 4,738.05 4,404.00 4,543.18 5 -- -- --
Quarterly 3/1/21 1,035.82 1,083.67 959.70 1,064.09 3 -- -- --
Quarterly 6/1/21 1,299.74 1,356.58 1,266.84 1,275.80 3 -- -- --
Quarterly 9/1/20 1,267.89 1,368.76 1,190.60 1,221.18 5 -- -- --
Quarterly 12/1/20 1,030.97 1,095.23 939.30 1,047.94 5 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,416.01 4,426.54 -0.24
Annual 12/1/18 4,489.18 4,523.62 -0.76
Annual 12/1/17 3,941.18 3,945.13 -0.10
Quarterly 6/1/20 1,242.00 1,077.46 15.27
Quarterly 3/1/20 1,032.06 1,046.52 -1.38
Quarterly 12/1/19 998.04 1,008.55 -1.04
Quarterly 9/1/19 1,163.03 1,182.40 -1.64

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 18.66 16.77 15.02

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 12.13 11.71 2.57

Copyright Refinitiv