Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 56.67
Price - 52 Week High: 64.20
Price - 52 Week Low: 29.17
Price Date (Latest): 1/19/21
Median Price Target: 62.60
Diff from Prev Close: 5.93
% Difference: 10.46

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: 12/1/19
Ind. Annual Div: 0.50
Hist (5 Yr) Growth %: 25.01
Yield (%): 0.88

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.09 4.59 3.65 4.06 4 -- -- 4.27
Annual 12/1/21 3.80 4.24 3.31 3.83 5 1 -- 1.58
Annual 12/1/20 3.71 3.80 3.63 3.71 4 -- 1 -0.13
Quarterly 3/1/21 0.75 0.92 0.66 0.72 5 1 -- 3.70
Quarterly 6/1/21 1.07 1.19 0.98 1.07 5 -- 1 -1.62
Quarterly 9/1/21 1.17 1.40 0.94 1.18 5 1 -- 2.98
Quarterly 12/1/20 0.73 0.82 0.65 0.74 5 -- 1 -0.46

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.91 2.89 0.78
Annual 12/1/18 2.42 2.42 0.14
Annual 12/1/17 1.84 1.88 -1.95
Quarterly 9/1/20 1.25 0.90 38.83
Quarterly 6/1/20 1.08 0.58 84.93
Quarterly 3/1/20 0.65 0.63 3.17
Quarterly 12/1/19 0.61 0.59 3.74

Reference Information - Book Value Per Share

Last Actual (FY0): 20.49
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 31.66 32.07 31.25 31.66 2 -- -- 1.31
Annual 12/1/21 27.55 27.90 27.19 27.55 2 1 -- 5.86
Annual 12/1/20 23.87 24.02 23.71 23.87 2 1 -- 3.78
Quarterly 3/1/21 24.16 24.16 24.16 24.16 1 -- -- --
Quarterly 6/1/21 25.16 25.16 25.16 25.16 1 -- -- --
Quarterly 9/1/21 26.46 26.46 26.46 26.46 1 -- -- --
Quarterly 12/1/20 23.53 23.53 23.53 23.53 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.49 -- --
Annual 12/1/18 17.66 18.02 -2.01
Quarterly 9/1/20 23.11 22.59 2.32
Quarterly 6/1/20 21.65 21.20 2.12
Quarterly 3/1/20 20.60 20.95 -1.67
Quarterly 12/1/19 20.49 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Dividend Per Share

Last Actual (FY0): 0.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.50 0.50 0.50 0.50 1 -- -- --
Annual 12/1/20 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 0.13 0.13 0.13 0.13 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.40 0.40 --
Annual 12/1/18 0.36 0.36 --
Quarterly 9/1/20 0.13 0.13 -3.85
Quarterly 6/1/20 0.13 0.13 -3.85
Quarterly 3/1/20 0.13 0.13 --
Quarterly 12/1/19 0.20 0.20 --

Reference Information - EBIT

Last Actual (FY0): 244.91
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 343.14 382.46 305.30 342.41 4 -- -- 3.97
Annual 12/1/21 318.27 352.73 277.11 321.62 4 1 -- 2.90
Annual 12/1/20 321.33 325.86 315.50 321.99 4 1 -- 0.06
Quarterly 3/1/21 65.04 77.16 55.27 62.70 3 1 -- 7.43
Quarterly 6/1/21 91.20 98.81 81.57 93.23 3 -- 1 -1.14
Quarterly 9/1/21 98.32 118.59 78.83 97.55 3 1 -- 5.91
Quarterly 12/1/20 63.52 68.27 55.40 65.22 4 1 -- 0.31

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 244.91 244.03 0.36
Annual 12/1/18 207.26 271.08 -23.54
Annual 12/1/17 181.47 180.26 0.67
Quarterly 9/1/20 106.60 76.05 40.17
Quarterly 6/1/20 92.36 48.72 89.58
Quarterly 3/1/20 58.63 53.05 10.52
Quarterly 12/1/19 51.76 49.60 4.35

Reference Information - EBITDA

Last Actual (FY0): 311.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 420.47 469.26 377.93 417.35 4 -- -- 4.02
Annual 12/1/21 393.98 439.13 349.11 389.90 5 1 -- 2.62
Annual 12/1/20 392.44 398.15 387.40 392.12 5 1 -- 0.13
Quarterly 3/1/21 83.09 98.76 73.27 80.16 4 1 -- 5.54
Quarterly 6/1/21 109.59 120.41 99.57 109.18 4 1 -- 0.02
Quarterly 9/1/21 116.97 137.22 96.83 116.93 4 1 -- 4.40
Quarterly 12/1/20 80.59 86.27 74.20 83.09 5 1 -- 0.66

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 311.73 312.57 -0.27
Annual 12/1/18 268.58 263.34 1.99
Annual 12/1/17 234.87 233.55 0.56
Quarterly 9/1/20 125.23 92.11 35.96
Quarterly 6/1/20 109.53 67.47 62.34
Quarterly 3/1/20 75.92 71.25 6.56
Quarterly 12/1/19 69.23 67.14 3.12

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.09 4.59 3.65 4.06 4 -- -- 4.27
Annual 12/1/21 3.80 4.24 3.31 3.83 5 1 -- 1.55
Annual 12/1/20 3.71 3.80 3.63 3.71 4 -- 1 -0.13
Quarterly 3/1/21 0.75 0.92 0.66 0.72 5 1 -- 3.61
Quarterly 6/1/21 1.07 1.19 0.98 1.07 5 -- 1 -1.66
Quarterly 9/1/21 1.17 1.40 0.94 1.18 5 1 -- 2.98
Quarterly 12/1/20 0.73 0.82 0.65 0.74 5 -- 1 -0.54

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.91 2.89 0.78
Annual 12/1/18 2.40 2.42 -0.69
Annual 12/1/17 1.94 1.84 5.15
Quarterly 9/1/20 1.25 0.90 38.89
Quarterly 6/1/20 1.08 0.58 84.93
Quarterly 3/1/20 0.65 0.63 3.17
Quarterly 12/1/19 0.61 0.59 3.83

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -184.39 -184.39 -184.39 -184.39 1 -- -- --
Annual 12/1/21 36.24 36.24 36.24 36.24 1 -- -- --
Annual 12/1/20 168.58 168.58 168.58 168.58 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change

Reference Information - Net Income

Last Actual (FY0): 179.65
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 251.91 282.35 225.00 250.14 4 -- -- 4.20
Annual 12/1/21 233.24 260.05 204.09 234.42 4 1 -- 2.67
Annual 12/1/20 231.65 237.86 223.00 234.08 3 1 -- 0.84
Quarterly 3/1/21 47.34 56.75 40.60 44.67 3 1 -- 7.33
Quarterly 6/1/21 66.91 72.99 60.18 67.57 3 -- 1 -1.65
Quarterly 9/1/21 72.25 86.59 58.13 72.04 3 1 -- 5.69
Quarterly 12/1/20 46.14 50.26 39.80 47.24 4 1 -- 0.28

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 179.65 177.94 0.96
Annual 12/1/18 150.05 148.84 0.81
Annual 12/1/17 113.11 113.75 -0.56
Quarterly 9/1/20 77.20 55.85 38.25
Quarterly 6/1/20 66.46 35.02 89.77
Quarterly 3/1/20 40.16 39.47 1.73
Quarterly 12/1/19 37.74 36.10 4.53

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 15.60 15.60 15.60 15.60 1 -- -- --
Annual 12/1/21 16.40 16.40 16.40 16.40 1 -- -- --
Annual 12/1/20 17.00 17.00 17.00 17.00 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 14.55 14.50 0.05

Reference Information - Sales

Last Actual (FY0): 4,416.01
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5,216.91 5,795.60 4,830.00 5,121.02 4 -- -- 3.84
Annual 12/1/21 5,052.81 5,797.09 4,631.00 4,751.57 5 1 -- 4.62
Annual 12/1/20 4,954.37 5,090.79 4,860.00 4,957.94 5 1 -- 0.60
Quarterly 3/1/21 1,150.82 1,362.82 959.70 1,140.38 4 1 -- 7.40
Quarterly 6/1/21 1,395.05 1,583.65 1,266.84 1,364.85 4 1 -- 4.75
Quarterly 9/1/21 1,445.82 1,577.20 1,263.29 1,471.39 4 1 -- 5.31
Quarterly 12/1/20 1,194.11 1,330.50 1,099.90 1,197.65 5 1 -- 2.54

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,416.01 4,426.54 -0.24
Annual 12/1/18 4,489.18 4,523.62 -0.76
Annual 12/1/17 3,941.18 3,945.13 -0.10
Quarterly 9/1/20 1,486.23 1,267.89 17.22
Quarterly 6/1/20 1,242.00 1,077.46 15.27
Quarterly 3/1/20 1,032.06 1,046.52 -1.38
Quarterly 12/1/19 998.04 1,008.55 -1.04

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 19.47 15.27 14.93

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 28.57 2.25 7.68

Copyright Refinitiv