Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 31.91
Price - 52 Week High: 39.41
Price - 52 Week Low: 24.14
Price Date (Latest): 2/15/19
Median Price Target: 42.75
Diff from Prev Close: 10.84
% Difference: 33.97

Analyst Ratings

Mean Recommendation:

1.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.84
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 29.21
Hist (5 Yr) Stability %: 28.57
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.00 3.10 2.85 3.05 3 -- -- --
Annual 12/1/19 2.74 2.87 2.63 2.73 4 1 -- --
Annual 12/1/18 2.35 2.35 2.35 2.35 1 -- -- --
Quarterly 12/1/18 0.52 0.56 0.46 0.53 4 -- 1 -1.13
Quarterly 3/1/19 0.49 0.53 0.44 0.49 4 -- 1 --
Quarterly 6/1/19 0.87 0.90 0.85 0.86 4 1 -- --
Quarterly 9/1/19 0.79 0.83 0.76 0.78 4 1 -- --
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.84 1.88 -1.95
Annual 12/1/16 1.65 1.65 0.41
Annual 12/1/15 1.33 1.29 3.10
Quarterly 9/1/18 0.66 0.73 -9.28
Quarterly 6/1/18 0.71 0.73 -2.74
Quarterly 3/1/18 0.53 0.42 25.20
Quarterly 12/1/17 0.41 0.44 -6.11

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 23.19 23.19 23.19 23.19 1 -- 1 --
Annual 12/1/19 20.41 20.41 20.41 20.41 1 -- 1 --
Annual 12/1/18 18.02 18.02 18.02 18.02 1 -- 1 --
Quarterly 12/1/18 17.90 17.90 17.90 17.90 1 -- 1 --
Quarterly 3/1/19 18.51 18.51 18.51 18.51 1 -- 1 --
Quarterly 6/1/19 19.22 19.22 19.22 19.22 1 -- 1 --
Quarterly 9/1/19 20.00 20.00 20.00 20.00 1 -- 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 12.69 -- --
Quarterly 9/1/18 17.71 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.40 0.40 0.40 0.40 1 -- -- --
Annual 12/1/19 0.38 0.38 0.38 0.38 1 -- -- --
Annual 12/1/18 0.36 0.36 0.36 0.36 1 -- -- --
Quarterly 12/1/18 0.18 0.18 0.18 0.18 1 -- -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 0.19 0.19 0.19 0.19 1 -- -- --
Quarterly 9/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 181.47
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 255.07 259.14 251.00 255.07 2 -- -- --
Annual 12/1/19 292.42 405.00 231.00 241.26 3 1 -- -10.50
Annual 12/1/18 271.08 402.90 202.00 208.35 3 1 -- -12.74
Quarterly 12/1/18 43.98 46.52 41.12 44.30 3 -- -- --
Quarterly 3/1/19 41.54 44.10 39.40 41.13 3 -- -- --
Quarterly 6/1/19 74.29 75.20 72.84 74.84 3 -- -- --
Quarterly 9/1/19 67.14 69.89 64.72 66.80 3 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 181.47 -- --
Annual 12/1/16 164.44 -- --
Annual 12/1/15 135.47 -- --
Quarterly 9/1/18 56.99 -- --
Quarterly 6/1/18 60.62 -- --
Quarterly 3/1/18 44.22 -- --
Quarterly 12/1/17 41.48 -- --

Reference Information - EBITDA

Last Actual (FY0): 234.87
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 315.97 322.81 311.00 314.10 3 -- -- -0.30
Annual 12/1/19 293.73 302.60 290.51 290.90 4 -- -- --
Annual 12/1/18 264.48 267.90 262.00 264.01 4 -- -- --
Quarterly 12/1/18 59.01 61.00 57.04 59.00 3 -- -- --
Quarterly 3/1/19 56.85 59.10 54.40 57.05 3 -- -- --
Quarterly 6/1/19 89.82 90.50 88.75 90.20 3 -- -- --
Quarterly 9/1/19 82.65 85.50 80.64 81.80 3 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 234.87 -- --
Annual 12/1/16 208.06 -- --
Annual 12/1/15 176.71 -- --
Quarterly 9/1/18 71.89 -- --
Quarterly 6/1/18 76.00 -- --
Quarterly 3/1/18 51.62 -- --
Quarterly 12/1/17 55.32 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.94
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.08 3.10 3.05 3.08 2 -- 1 --
Annual 12/1/19 2.77 2.87 2.65 2.80 3 -- -- --
Annual 12/1/18 2.42 2.46 2.35 2.44 3 1 -- --
Quarterly 12/1/18 0.52 0.56 0.46 0.55 3 -- 1 --
Quarterly 3/1/19 0.50 0.53 0.47 0.51 3 1 1 -1.33
Quarterly 6/1/19 0.87 0.90 0.85 0.86 3 1 1 --
Quarterly 9/1/19 0.79 0.83 0.76 0.79 3 -- 2 -3.36

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.94 -- --
Annual 12/1/16 1.65 -- --
Annual 12/1/15 1.33 -- --
Quarterly 9/1/18 0.66 -- --
Quarterly 6/1/18 0.71 -- --
Quarterly 3/1/18 0.53 -- --
Quarterly 12/1/17 0.51 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 113.11
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 183.15 188.19 178.10 183.15 2 -- -- --
Annual 12/1/19 167.47 175.07 163.32 164.00 3 -- -- --
Annual 12/1/18 148.84 151.52 145.01 150.00 3 -- -- --
Quarterly 12/1/18 31.19 33.43 28.64 31.50 3 -- -- --
Quarterly 3/1/19 29.33 31.45 27.70 28.84 3 -- -- --
Quarterly 6/1/19 53.88 54.79 53.25 53.60 3 -- -- --
Quarterly 9/1/19 48.47 51.01 47.00 47.40 3 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 113.11 -- --
Annual 12/1/16 101.18 -- --
Annual 12/1/15 80.60 -- --
Quarterly 9/1/18 41.22 -- --
Quarterly 6/1/18 44.04 -- --
Quarterly 3/1/18 32.88 -- --
Quarterly 12/1/17 24.72 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 228.00 228.00 228.00 228.00 1 -- -- --
Annual 12/1/18 201.00 201.00 201.00 201.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 14.50 14.50 14.50 14.50 1 -- 1 --
Annual 12/1/19 14.30 14.30 14.30 14.30 1 -- 1 --
Annual 12/1/18 14.50 14.50 14.50 14.50 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 3,941.18
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,954.17 5,274.90 4,673.30 4,914.30 3 -- -- --
Annual 12/1/19 4,733.95 5,023.30 4,477.30 4,717.60 4 -- 1 --
Annual 12/1/18 4,523.62 4,577.90 4,487.00 4,514.80 4 -- 1 -0.27
Quarterly 12/1/18 1,022.63 1,076.90 986.00 1,013.80 4 -- 1 -1.19
Quarterly 3/1/19 1,030.88 1,094.80 955.00 1,036.85 4 -- -- --
Quarterly 6/1/19 1,339.63 1,424.80 1,217.70 1,358.00 4 -- -- --
Quarterly 9/1/19 1,266.65 1,332.90 1,197.70 1,268.00 4 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,941.18 3,945.13 -0.10
Annual 12/1/16 3,240.49 3,086.00 5.01
Annual 12/1/15 2,887.07 2,898.02 -0.38
Quarterly 9/1/18 1,212.70 1,191.00 1.82
Quarterly 6/1/18 1,294.44 1,191.77 8.62
Quarterly 3/1/18 993.86 914.73 8.65
Quarterly 12/1/17 966.09 970.07 -0.41

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 11.66 923.99 0.01
FY1 10.64 -224.03 -0.05
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 16.49 5.10 1.11
FY2/FY1 9.59 32.86 0.82
FY3/FY2 9.59 32.86 0.82

Copyright Thomson Reuters Corporation