Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 50.12
Price - 52 Week High: 52.83
Price - 52 Week Low: 24.14
Price Date (Latest): 12/12/19
Median Price Target: 51.33
Diff from Prev Close: 1.21
% Difference: 2.42

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.42
FY0 End Date: 12/1/18
Ind. Annual Div: 0.40
Hist (5 Yr) Growth %: 25.90
Yield (%): 0.81

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.43 3.70 3.15 3.43 2 -- -- --
Annual 12/1/20 3.25 3.50 2.95 3.30 3 -- -- --
Annual 12/1/19 2.90 2.92 2.87 2.90 2 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.42 -- --
Annual 12/1/17 1.84 -- --
Annual 12/1/16 14.88 -- --

Reference Information - Book Value Per Share

Last Actual (FY0): 17.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 37.29 37.29 37.29 37.29 1 -- -- --
Annual 12/1/20 33.88 33.88 33.88 33.88 1 -- -- --
Annual 12/1/19 30.99 30.99 30.99 30.99 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 17.66 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.36
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.42 0.42 0.42 0.42 1 -- -- --
Annual 12/1/20 0.41 0.41 0.41 0.41 1 -- -- --
Annual 12/1/19 0.40 0.40 0.40 0.40 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.36 -- --

Reference Information - EBIT

Last Actual (FY0): 207.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 286.88 308.75 265.00 286.88 2 -- -- --
Annual 12/1/20 274.49 294.63 252.00 276.84 3 -- -- --
Annual 12/1/19 245.25 246.01 243.74 246.00 3 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 207.26 -- --
Annual 12/1/17 181.47 -- --
Annual 12/1/16 164.44 -- --

Reference Information - EBITDA

Last Actual (FY0): 268.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 359.27 377.54 341.00 359.27 2 -- -- --
Annual 12/1/20 344.28 363.52 323.70 345.62 3 -- -- --
Annual 12/1/19 312.71 314.94 310.28 312.90 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 268.58 -- --
Annual 12/1/17 234.87 -- --
Annual 12/1/16 208.06 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.43 3.70 3.15 3.43 2 -- -- --
Annual 12/1/20 3.25 3.50 2.95 3.30 3 -- -- --
Annual 12/1/19 2.90 2.92 2.87 2.90 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.40 -- --
Annual 12/1/17 1.94 -- --
Annual 12/1/16 14.88 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 150.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 211.54 228.07 195.00 211.54 2 -- -- --
Annual 12/1/20 200.86 216.83 182.00 203.74 3 -- -- --
Annual 12/1/19 178.74 180.49 177.00 178.74 2 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 150.05 -- --
Annual 12/1/17 113.11 -- --
Annual 12/1/16 101.18 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 14.55
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 10.50 10.50 10.50 10.50 1 -- -- --
Annual 12/1/20 10.30 10.30 10.30 10.30 1 -- -- --
Annual 12/1/19 12.10 12.10 12.10 12.10 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 14.55 -- --

Reference Information - Sales

Last Actual (FY0): 4,489.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,815.00 4,875.10 4,754.90 4,815.00 2 -- -- --
Annual 12/1/20 4,635.10 4,687.60 4,564.40 4,653.30 3 -- -- --
Annual 12/1/19 4,443.51 4,472.77 4,412.10 4,445.66 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4,489.18 -- --
Annual 12/1/17 3,941.18 -- --
Annual 12/1/16 3,240.49 -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 20.71 17.31 15.43

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 12.23 5.42

Copyright Thomson Reuters Corporation