Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 74.23
Price - 52 Week High: 89.97
Price - 52 Week Low: 48.82
Price Date (Latest): 7/30/21
Median Price Target: 91.83
Diff from Prev Close: 17.60
% Difference: 23.71

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.09
FY0 End Date: 12/1/20
Ind. Annual Div: 0.60
Hist (5 Yr) Growth %: 24.96
Yield (%): 0.81

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6.66 7.40 5.96 6.75 6 4 3 7.61
Annual Dec 21 7.21 7.70 6.86 7.13 6 7 -- 17.13
Quarterly Mar 22 1.37 1.66 1.16 1.27 5 2 3 0.34
Quarterly Jun 22 2.11 2.30 1.95 2.15 5 4 1 16.57
Quarterly Sep 21 1.55 1.78 1.29 1.56 6 2 5 -2.91
Quarterly Dec 21 1.21 1.48 1.02 1.13 6 5 2 11.01

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.09 3.71 10.17
Annual Dec 19 2.91 2.89 0.78
Annual Dec 18 2.42 2.42 0.14
Quarterly Jun 21 2.78 1.81 53.44
Quarterly Mar 21 1.67 0.87 91.95
Quarterly Dec 20 1.11 0.73 51.23
Quarterly Sep 20 1.25 0.90 38.83

Reference Information - Book Value Per Share

Last Actual (FY0): 24.25
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 37.53 37.53 37.53 37.53 1 1 -- 14.25
Annual Dec 21 30.63 30.63 30.63 30.63 1 1 -- 8.69
Quarterly Sep 21 29.68 29.68 29.68 29.68 1 1 -- 8.20
Quarterly Dec 21 30.59 30.59 30.59 30.59 1 1 -- 8.55

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.25 23.87 1.60
Annual Dec 19 20.49 -- --
Annual Dec 18 17.66 18.02 -2.01
Quarterly Jun 21 28.45 25.96 9.61
Quarterly Mar 21 25.69 24.76 3.76
Quarterly Dec 20 24.25 23.53 3.05
Quarterly Sep 20 23.11 22.59 2.32

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.60 0.60 0.60 0.60 1 -- -- --
Annual Dec 21 0.60 0.60 0.60 0.60 1 -- -- --
Quarterly Sep 21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly Dec 21 0.15 0.15 0.15 0.15 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.50 0.50 --
Annual Dec 19 0.40 0.40 --
Annual Dec 18 0.36 0.36 --
Quarterly Jun 21 0.15 0.15 --
Quarterly Mar 21 0.15 0.15 --
Quarterly Dec 20 0.13 0.13 -3.85
Quarterly Sep 20 0.13 0.13 -3.85

Reference Information - EBIT

Last Actual (FY0): 357.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 570.62 632.11 516.40 571.40 5 3 2 8.73
Annual Dec 21 617.18 654.43 585.89 624.00 5 5 -- 18.54
Quarterly Mar 22 124.16 142.79 102.21 127.49 3 1 1 -4.34
Quarterly Jun 22 181.51 196.47 163.94 184.12 3 2 1 12.28
Quarterly Sep 21 135.47 152.58 112.21 133.65 5 2 3 0.74
Quarterly Dec 21 106.72 127.43 90.45 99.70 5 4 1 8.36

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 357.31 321.48 11.14
Annual Dec 19 244.91 244.03 0.36
Annual Dec 18 207.26 271.08 -23.54
Quarterly Jun 21 236.94 149.92 58.04
Quarterly Mar 21 137.49 74.49 84.58
Quarterly Dec 20 99.72 63.67 56.61
Quarterly Sep 20 106.60 76.05 40.17

Reference Information - EBITDA

Last Actual (FY0): 431.36
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 674.41 723.32 621.00 678.97 6 4 2 9.45
Annual Dec 21 712.61 757.13 687.08 709.45 6 6 -- 17.14
Quarterly Mar 22 147.12 169.79 128.66 145.02 4 2 2 -0.94
Quarterly Jun 22 204.97 223.24 188.90 203.86 4 3 1 8.92
Quarterly Sep 21 159.03 179.08 137.68 157.26 6 2 4 -0.12
Quarterly Dec 21 130.31 153.93 113.25 124.64 6 5 1 8.07

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 431.36 392.56 9.88
Annual Dec 19 311.73 312.57 -0.27
Annual Dec 18 268.58 263.34 1.99
Quarterly Jun 21 261.46 177.82 47.04
Quarterly Mar 21 162.67 97.63 66.62
Quarterly Dec 20 118.19 80.89 46.11
Quarterly Sep 20 125.23 92.11 35.96

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6.66 7.40 5.96 6.75 6 4 2 7.60
Annual Dec 21 7.21 7.70 6.86 7.13 6 6 -- 17.12
Quarterly Mar 22 1.37 1.66 1.16 1.27 5 2 2 -3.69
Quarterly Jun 22 2.11 2.30 1.95 2.15 5 3 1 11.05
Quarterly Sep 21 1.55 1.78 1.29 1.56 6 2 4 -2.92
Quarterly Dec 21 1.21 1.48 1.02 1.13 6 5 1 11.03

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.00 3.71 7.74
Annual Dec 19 2.91 2.89 0.78
Annual Dec 18 2.40 2.42 -0.69
Quarterly Jun 21 2.78 1.80 54.16
Quarterly Mar 21 1.67 0.87 93.06
Quarterly Dec 20 1.02 0.73 38.96
Quarterly Sep 20 1.25 0.90 38.89

Reference Information - Net Asset Value

Last Actual (FY0): 1,483.15
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 2,265.67 2,370.41 2,040.92 2,330.29 5 4 -- 6.61
Annual Dec 21 1,888.28 1,943.25 1,746.67 1,915.00 5 4 -- 4.86
Quarterly Mar 22 1,908.30 2,026.27 1,790.33 1,908.30 2 1 -- 1.49
Quarterly Jun 22 2,002.74 2,135.40 1,870.08 2,002.74 2 1 -- 0.98
Quarterly Sep 21 1,794.83 1,857.97 1,678.30 1,848.21 3 2 -- 4.15
Quarterly Dec 21 1,861.05 1,932.01 1,746.67 1,904.46 3 2 -- 4.24

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,483.15 1,447.58 2.46
Annual Dec 19 1,257.73 1,249.54 0.66
Annual Dec 18 1,088.68 1,108.46 -1.78
Quarterly Jun 21 1,759.56 1,633.86 7.69
Quarterly Mar 21 1,586.54 1,523.34 4.15
Quarterly Dec 20 1,483.15 1,452.68 2.10
Quarterly Sep 20 1,413.80 1,382.46 2.27

Reference Information - Net Debt

Last Actual (FY0): -149.11
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -330.93 -330.93 -330.93 -330.93 1 -- 1 -100.51
Annual Dec 21 215.02 215.02 215.02 215.02 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -149.11 168.58 -188.45

Reference Information - Net Income

Last Actual (FY0): 252.22
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 420.47 460.45 373.20 422.82 5 3 1 9.74
Annual Dec 21 445.21 486.61 393.65 449.00 5 4 -- 16.84
Quarterly Mar 22 100.94 105.22 94.26 103.36 3 1 -- 6.45
Quarterly Jun 22 119.20 136.22 99.97 121.41 3 1 1 0.49
Quarterly Sep 21 102.86 112.93 95.94 103.21 5 2 2 5.16
Quarterly Dec 21 79.78 94.07 63.55 84.89 5 4 -- 12.36

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 252.22 231.65 8.88
Annual Dec 19 179.65 177.94 0.96
Annual Dec 18 150.05 148.84 0.81
Quarterly Jun 21 173.38 108.99 59.07
Quarterly Mar 21 103.31 53.22 94.13
Quarterly Dec 20 68.39 46.21 48.00
Quarterly Sep 20 77.20 55.85 38.25

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 18.40
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 22.10 22.10 22.10 22.10 1 -- -- 30.77
Annual Dec 21 26.10 26.10 26.10 26.10 1 -- -- 49.14

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 18.40 17.00 1.40
Annual Dec 18 14.55 14.50 0.05

Reference Information - Sales

Last Actual (FY0): 5,154.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 7,399.90 7,666.80 7,060.40 7,486.10 6 3 3 -3.38
Annual Dec 21 7,967.98 8,090.92 7,707.85 8,012.75 6 4 2 1.87
Quarterly Mar 22 1,725.34 1,754.00 1,694.56 1,726.41 4 1 2 -6.06
Quarterly Jun 22 2,153.86 2,355.00 1,928.70 2,165.87 4 1 3 -3.93
Quarterly Sep 21 1,823.00 1,867.30 1,795.50 1,819.61 6 1 4 -10.36
Quarterly Dec 21 1,619.45 1,743.60 1,386.80 1,635.03 6 3 2 -5.04

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 5,154.00 4,961.43 3.88
Annual Dec 19 4,416.01 4,426.54 -0.24
Annual Dec 18 4,489.18 4,523.62 -0.76
Quarterly Jun 21 2,700.54 2,257.85 19.61
Quarterly Mar 21 1,825.00 1,540.21 18.49
Quarterly Dec 20 1,393.71 1,201.13 16.03
Quarterly Sep 20 1,486.23 1,267.89 17.22

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 18.15 10.30 11.15

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 94.12 -7.63

Copyright Refinitiv