Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 81.04
Price - 52 Week High: 80.73
Price - 52 Week Low: 33.79
Price Date (Latest): 4/12/21
Median Price Target: 74.50
Diff from Prev Close: -6.54
% Difference: -8.07

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.09
FY0 End Date: 12/1/20
Ind. Annual Div: 0.60
Hist (5 Yr) Growth %: 24.96
Yield (%): 0.74

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 5.16 5.57 4.80 5.10 6 1 -- 0.65
Annual Dec 21 4.71 5.00 4.45 4.71 6 1 -- 0.93
Quarterly Mar 21 0.87 0.98 0.74 0.89 6 1 -- 0.58
Quarterly Jun 21 1.33 1.42 1.27 1.29 6 1 -- 1.40
Quarterly Sep 21 1.41 1.57 1.23 1.38 6 1 -- 1.81
Quarterly Dec 21 1.11 1.28 0.85 1.12 6 -- 1 -0.45

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.09 3.71 10.17
Annual Dec 19 2.91 2.89 0.78
Annual Dec 18 2.42 2.42 0.14
Quarterly Dec 20 1.11 0.73 51.23
Quarterly Sep 20 1.25 0.90 38.83
Quarterly Jun 20 1.08 0.58 84.93
Quarterly Mar 20 0.65 0.63 3.17

Reference Information - Book Value Per Share

Last Actual (FY0): 24.25
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 32.46 32.85 32.07 32.46 2 -- -- --
Annual Dec 21 28.04 28.18 27.90 28.04 2 -- -- --
Quarterly Mar 21 24.76 24.76 24.76 24.76 1 -- -- --
Quarterly Jun 21 25.96 25.96 25.96 25.96 1 -- -- --
Quarterly Sep 21 27.43 27.43 27.43 27.43 1 -- -- --
Quarterly Dec 21 28.18 28.18 28.18 28.18 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 24.25 23.87 1.60
Annual Dec 19 20.49 -- --
Annual Dec 18 17.66 18.02 -2.01
Quarterly Dec 20 24.25 23.53 3.05
Quarterly Sep 20 23.11 22.59 2.32
Quarterly Jun 20 21.65 21.20 2.12
Quarterly Mar 20 20.60 20.95 -1.67

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.60 0.60 0.60 0.60 1 -- -- --
Annual Dec 21 0.60 0.60 0.60 0.60 1 -- -- --
Quarterly Mar 21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly Jun 21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly Sep 21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly Dec 21 0.15 0.15 0.15 0.15 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.50 0.50 --
Annual Dec 19 0.40 0.40 --
Annual Dec 18 0.36 0.36 --
Quarterly Dec 20 0.13 0.13 -3.85
Quarterly Sep 20 0.13 0.13 -3.85
Quarterly Jun 20 0.13 0.13 -3.85
Quarterly Mar 20 0.13 0.13 -3.85

Reference Information - EBIT

Last Actual (FY0): 357.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 445.63 468.01 415.90 440.68 5 1 -- 0.74
Annual Dec 21 405.56 417.63 391.09 407.90 5 1 -- 1.08
Quarterly Mar 21 74.83 84.21 67.27 74.97 5 1 -- 0.84
Quarterly Jun 21 114.11 120.52 107.56 112.66 5 1 -- 1.51
Quarterly Sep 21 122.38 135.19 113.61 119.30 5 1 -- 1.98
Quarterly Dec 21 94.27 106.71 75.97 93.67 5 -- 1 -0.38

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 357.31 321.48 11.14
Annual Dec 19 244.91 244.03 0.36
Annual Dec 18 207.26 271.08 -23.54
Quarterly Dec 20 99.72 63.67 56.61
Quarterly Sep 20 106.60 76.05 40.17
Quarterly Jun 20 92.36 48.72 89.58
Quarterly Mar 20 58.63 53.05 10.52

Reference Information - EBITDA

Last Actual (FY0): 431.36
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 534.20 568.23 504.60 536.73 6 1 -- 0.53
Annual Dec 21 494.01 511.58 481.50 491.72 6 1 -- 0.74
Quarterly Mar 21 97.60 107.16 92.86 95.65 6 1 -- 0.53
Quarterly Jun 21 136.09 145.47 125.56 135.36 6 1 -- 1.05
Quarterly Sep 21 142.41 160.78 127.70 141.32 6 1 -- 1.41
Quarterly Dec 21 117.95 126.38 101.56 119.86 6 -- 1 -0.25

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 431.36 392.56 9.88
Annual Dec 19 311.73 312.57 -0.27
Annual Dec 18 268.58 263.34 1.99
Quarterly Dec 20 118.19 80.89 46.11
Quarterly Sep 20 125.23 92.11 35.96
Quarterly Jun 20 109.53 67.47 62.34
Quarterly Mar 20 75.92 71.25 6.56

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 5.13 5.57 4.70 5.10 6 -- -- --
Annual Dec 21 4.67 5.00 4.45 4.61 6 -- -- --
Quarterly Mar 21 0.87 0.98 0.74 0.88 6 -- -- --
Quarterly Jun 21 1.31 1.42 1.27 1.29 6 -- -- --
Quarterly Sep 21 1.39 1.57 1.23 1.36 6 -- -- --
Quarterly Dec 21 1.11 1.28 0.85 1.13 6 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.00 3.71 7.74
Annual Dec 19 2.91 2.89 0.78
Annual Dec 18 2.40 2.42 -0.69
Quarterly Dec 20 1.02 0.73 38.96
Quarterly Sep 20 1.25 0.90 38.89
Quarterly Jun 20 1.08 0.58 84.93
Quarterly Mar 20 0.65 0.63 3.17

Reference Information - Net Debt

Last Actual (FY0): -149.11
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -176.34 -176.34 -176.34 -176.34 1 -- -- --
Annual Dec 21 114.74 114.74 114.74 114.74 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -149.11 168.58 -188.45

Reference Information - Net Income

Last Actual (FY0): 252.22
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 322.83 349.51 289.90 320.85 5 -- -- --
Annual Dec 21 291.65 308.83 273.46 290.12 5 1 -- 0.50
Quarterly Mar 21 53.52 62.78 45.49 52.20 5 1 -- 0.68
Quarterly Jun 21 81.91 90.01 79.40 80.10 5 1 -- 0.44
Quarterly Sep 21 87.56 96.43 77.30 86.16 5 1 -- 0.41
Quarterly Dec 21 68.66 78.67 52.01 69.88 5 1 -- 0.53

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 252.22 231.65 8.88
Annual Dec 19 179.65 177.94 0.96
Annual Dec 18 150.05 148.84 0.81
Quarterly Dec 20 68.39 46.21 48.00
Quarterly Sep 20 77.20 55.85 38.25
Quarterly Jun 20 66.46 35.02 89.77
Quarterly Mar 20 40.16 39.47 1.73

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 18.40
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 16.90 16.90 16.90 16.90 1 -- -- --
Annual Dec 21 17.50 17.50 17.50 17.50 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 18.40 17.00 1.40
Annual Dec 18 14.55 14.50 0.05

Reference Information - Sales

Last Actual (FY0): 5,154.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 6,685.51 6,870.88 6,432.60 6,697.40 6 1 -- 0.41
Annual Dec 21 6,536.71 6,598.18 6,451.98 6,545.60 6 1 -- 0.42
Quarterly Mar 21 1,470.85 1,654.80 1,209.17 1,492.37 6 1 -- 0.48
Quarterly Jun 21 1,753.47 1,875.22 1,535.00 1,825.35 6 1 -- 0.41
Quarterly Sep 21 1,750.72 1,916.41 1,670.19 1,735.40 6 1 -- 0.47
Quarterly Dec 21 1,561.66 1,761.80 1,334.50 1,522.17 6 1 -- 0.32

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 5,154.00 4,961.43 3.88
Annual Dec 19 4,416.01 4,426.54 -0.24
Annual Dec 18 4,489.18 4,523.62 -0.76
Quarterly Dec 20 1,393.71 1,201.13 16.03
Quarterly Sep 20 1,486.23 1,267.89 17.22
Quarterly Jun 20 1,242.00 1,077.46 15.27
Quarterly Mar 20 1,032.06 1,046.52 -1.38

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 19.81 17.20 15.70

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 26.91 9.59

Copyright Refinitiv