Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 46.52
Price - 52 Week High: 58.10
Price - 52 Week Low: 29.17
Price Date (Latest): 6/3/20
Median Price Target: 48.67
Diff from Prev Close: 2.15
% Difference: 4.61

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: 12/1/19
Ind. Annual Div: 0.50
Hist (5 Yr) Growth %: 25.01
Yield (%): 1.07

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.89 3.25 2.30 2.95 5 -- 2 2.90
Annual 12/1/20 2.47 2.61 2.30 2.55 5 2 1 2.62
Quarterly 3/1/21 0.64 0.76 0.57 0.62 4 -- -- -2.05
Quarterly 6/1/20 0.58 0.71 0.46 0.57 6 1 1 -6.25
Quarterly 9/1/20 0.67 0.78 0.60 0.66 6 1 1 3.88
Quarterly 12/1/20 0.59 0.73 0.50 0.58 6 2 1 17.72

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.91 2.89 0.78
Annual 12/1/18 2.42 2.42 0.14
Annual 12/1/17 1.84 1.88 -1.95
Quarterly 3/1/20 0.65 0.63 3.17
Quarterly 12/1/19 0.61 0.59 3.74
Quarterly 9/1/19 0.84 0.76 10.24
Quarterly 6/1/19 0.88 0.81 8.41

Reference Information - Book Value Per Share

Last Actual (FY0): 20.49
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 24.85 24.85 24.85 24.85 1 -- 1 -7.59
Annual 12/1/20 22.38 22.38 22.38 22.38 1 -- 1 -4.07
Quarterly 6/1/20 21.20 21.20 21.20 21.20 1 -- 1 -2.84
Quarterly 9/1/20 21.86 21.86 21.86 21.86 1 -- 1 -3.70
Quarterly 12/1/20 22.38 22.38 22.38 22.38 1 -- 1 -4.07

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.49 -- --
Annual 12/1/18 17.66 18.02 -2.01
Quarterly 3/1/20 20.60 20.95 -1.67
Quarterly 12/1/19 20.49 -- --
Quarterly 9/1/19 20.03 19.95 0.40
Quarterly 6/1/19 19.29 19.26 0.13

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.50 0.50 0.50 0.50 1 -- -- --
Annual 12/1/20 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly 3/1/21 0.13 0.13 0.13 0.13 1 -- -- --
Quarterly 6/1/20 0.13 0.13 0.13 0.13 1 -- -- --
Quarterly 9/1/20 0.13 0.13 0.13 0.13 1 -- -- --
Quarterly 12/1/20 0.13 0.13 0.13 0.13 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.40 0.40 --
Annual 12/1/18 0.36 0.36 --
Quarterly 3/1/20 0.13 0.13 --
Quarterly 12/1/19 0.20 0.20 --
Quarterly 9/1/19 -- 0.19 -100.00
Quarterly 6/1/19 0.20 0.19 5.26

Reference Information - EBIT

Last Actual (FY0): 244.91
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 245.60 275.94 191.15 257.66 4 -- 1 8.48
Annual 12/1/20 215.08 226.02 204.01 215.14 4 1 1 2.51
Quarterly 3/1/21 56.50 65.25 52.12 52.13 3 -- -- -3.73
Quarterly 6/1/20 49.88 58.32 39.59 50.80 4 -- 2 -2.52
Quarterly 9/1/20 58.65 64.30 54.57 57.87 4 -- 2 4.99
Quarterly 12/1/20 48.36 53.18 44.07 48.09 4 1 1 9.55

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 244.91 244.03 0.36
Annual 12/1/18 207.26 271.08 -23.54
Annual 12/1/17 181.47 180.26 0.67
Quarterly 3/1/20 58.63 53.05 10.52
Quarterly 12/1/19 51.76 49.60 4.35
Quarterly 9/1/19 70.47 64.96 8.47
Quarterly 6/1/19 74.24 67.94 9.26

Reference Information - EBITDA

Last Actual (FY0): 311.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 317.23 350.94 266.75 322.83 5 -- 2 2.78
Annual 12/1/20 289.71 301.45 274.50 291.74 5 2 1 3.04
Quarterly 3/1/21 74.68 82.13 70.88 71.02 3 -- -- -2.48
Quarterly 6/1/20 68.01 77.22 56.88 68.96 4 -- 2 -2.02
Quarterly 9/1/20 76.78 81.59 73.47 76.03 4 -- 2 3.62
Quarterly 12/1/20 66.20 70.72 61.10 66.50 4 1 1 7.10

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 311.73 312.57 -0.27
Annual 12/1/18 268.58 263.34 1.99
Annual 12/1/17 234.87 233.55 0.56
Quarterly 3/1/20 75.92 71.25 6.56
Quarterly 12/1/19 69.23 67.14 3.12
Quarterly 9/1/19 87.66 80.86 8.42
Quarterly 6/1/19 90.06 84.06 7.13

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.91
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.89 3.25 2.30 2.95 5 -- 2 2.92
Annual 12/1/20 2.52 2.61 2.31 2.58 4 1 -- 2.44
Quarterly 3/1/21 0.64 0.76 0.57 0.62 4 -- -- -2.04
Quarterly 6/1/20 0.60 0.71 0.46 0.64 5 -- 2 -3.35
Quarterly 9/1/20 0.68 0.78 0.60 0.66 5 -- 2 5.63
Quarterly 12/1/20 0.60 0.73 0.50 0.60 5 2 1 19.21

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.91 2.89 0.78
Annual 12/1/18 2.40 2.42 -0.69
Annual 12/1/17 1.94 1.84 5.15
Quarterly 3/1/20 0.65 0.63 3.17
Quarterly 12/1/19 0.61 0.59 3.83
Quarterly 9/1/19 0.84 0.76 10.04
Quarterly 6/1/19 0.88 0.83 6.67

Reference Information - Net Asset Value

Last Actual (FY0): 1,257.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,506.29 1,528.32 1,475.31 1,515.23 3 -- 1 -3.10
Annual 12/1/20 1,365.95 1,369.99 1,363.06 1,364.80 3 -- 1 -1.81
Quarterly 3/1/21 1,400.50 1,400.50 1,400.50 1,400.50 1 -- -- --
Quarterly 6/1/20 1,297.86 1,302.93 1,292.78 1,297.86 2 -- 1 -2.04
Quarterly 9/1/20 1,338.16 1,343.02 1,333.30 1,338.16 2 -- 1 -2.48
Quarterly 12/1/20 1,363.93 1,364.80 1,363.06 1,363.93 2 -- 1 -2.69

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,257.73 1,249.54 0.66
Annual 12/1/18 1,088.68 1,108.46 -1.78
Annual 12/1/17 974.02 943.69 3.21
Quarterly 3/1/20 1,272.28 1,296.59 -1.88
Quarterly 12/1/19 1,257.73 1,251.26 0.52
Quarterly 9/1/19 1,229.10 1,231.62 -0.20
Quarterly 6/1/19 1,183.23 1,179.64 0.30

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 179.65
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 169.68 189.33 140.01 179.71 3 -- 1 3.04
Annual 12/1/20 149.37 155.48 143.26 149.37 2 -- -- --
Quarterly 3/1/21 42.73 47.21 38.25 42.73 2 -- -- --
Quarterly 6/1/20 33.90 42.92 27.82 30.97 3 -- 1 -8.23
Quarterly 9/1/20 42.98 47.83 40.09 41.02 3 -- 1 5.98
Quarterly 12/1/20 34.08 38.83 31.11 32.31 3 -- 1 7.48

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 179.65 177.94 0.96
Annual 12/1/18 150.05 148.84 0.81
Annual 12/1/17 113.11 113.75 -0.56
Quarterly 3/1/20 40.16 39.47 1.73
Quarterly 12/1/19 37.74 36.10 4.53
Quarterly 9/1/19 51.86 47.40 9.40
Quarterly 6/1/19 54.52 49.93 9.18

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.60 12.60 12.60 12.60 1 -- -- -21.74
Annual 12/1/20 11.50 11.50 11.50 11.50 1 -- -- -27.22

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 14.55 14.50 0.05

Reference Information - Sales

Last Actual (FY0): 4,416.01
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,367.46 4,491.73 4,291.38 4,363.10 5 -- 2 0.69
Annual 12/1/20 4,074.20 4,192.45 3,870.27 4,101.61 5 1 2 2.99
Quarterly 3/1/21 1,025.50 1,083.67 964.50 1,026.92 4 -- 1 -0.99
Quarterly 6/1/20 1,027.91 1,079.13 971.79 1,041.45 5 -- 2 0.91
Quarterly 9/1/20 1,054.53 1,100.60 989.68 1,069.98 5 1 2 4.85
Quarterly 12/1/20 959.71 1,012.50 876.73 958.12 5 1 2 6.72

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4,416.01 4,426.54 -0.24
Annual 12/1/18 4,489.18 4,523.62 -0.76
Annual 12/1/17 3,941.18 3,945.13 -0.10
Quarterly 3/1/20 1,032.06 1,046.52 -1.38
Quarterly 12/1/19 998.04 1,008.55 -1.04
Quarterly 9/1/19 1,163.03 1,182.40 -1.64
Quarterly 6/1/19 1,239.82 1,315.52 -5.75

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 15.99 18.81 16.08

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -14.33 16.95

Copyright Refinitiv