Release Details

Universal Forest Products Exceeds Targets for 2003

February 2, 2004
Sales up 16% for the year and 34% for the 4th quarter Diluted EPS increased 11% for the year and 36% for the 4th quarter

GRAND RAPIDS, Mich., Feb 2, 2004 /PRNewswire-FirstCall via COMTEX/ -- Universal Forest Products, Inc. (Nasdaq: UFPI) today announced results for the fourth quarter and year ended December 27, 2003 that exceeded its internal targets for sales and earnings growth. For the year, diluted earnings per share totaled $2.18, up 10.7% over reported results for 2002. Diluted earnings per share for the fourth quarter totaled $0.34, a 36.0% increase over reported results for the fourth quarter of 2002.

Net sales for the year were $1.90 billion compared to 2002 net sales of $1.64 billion, a 15.8% increase. Net sales for the fourth quarter were $454.5 million, an increase of 33.5% over net sales of $340.3 million in the fourth quarter of 2002.

Changes in lumber prices had little impact on the Company's sales growth for the year but were responsible for almost half of its sales growth for the fourth quarter of 2003.

"Our sales and earnings growth reflect the successful efforts of a focused management team, a hard-working and well-trained workforce, and best practices that we've implemented in operations throughout the organization," said William G. Currie, Universal's chief executive officer and vice chairman. "We're pleased with our performance in 2003 and look forward to 2004 with optimism."

Currie added: "2003 was the first year of our new five-year growth strategy, Building it Forward, and we delivered on our key performance targets. Many of those targets were difficult -- especially given the depressed (but improving) manufactured housing industry, tough weather in the first quarter, and an economy that remained uncertain for much of the year. But, once again, the people of Universal delivered."

Performance was strong across all markets as Universal posted the following year-over-year sales increases:

* D-I-Y retail increased 18.5% over 2002 and was up 34.0% for the fourth quarter 2003;

* Site-built construction was up 22.4% for the year and increased 36.0% for the quarter;

* In spite of a 23% and a 19% decline in manufactured housing industry production for the year and fourth quarter, respectively, Universal posted a slight decrease of 2.7% in annual sales and a 20.2% increase in sales for the quarter; and

* Industrial/other increased 20.4% for the year and 43.5% for the fourth quarter.

OUTLOOK

The Company anticipates continued growth in its business in 2004. Key assumptions with respect to the Company's 2004 outlook include:

* Stable commodity lumber prices and interest rates;

* A D-I-Y/retail market that shows moderate growth;

* A site-built construction market that will continue to benefit from low interest rates; and

* A manufactured housing market that will continue its slow recovery.

"We're experiencing powerful market-share growth in each of our business segments and we've made moves that will enhance our business with our largest customers while enabling us to expand our customer base," Currie added.

With these factors in mind, the Company is targeting both sales and diluted earnings per share growth of 10% to 14% for 2004.

These targets factor in a number of new operations, a plant closing and a divestiture that will take place in the first quarter of 2004. During the quarter, the Company plans to be operating five new facilities, one each in Berlin, NJ; Dallas, TX; Indianapolis, IN; Houston, TX and Tecate, Mexico. In addition, the Company has closed its Modesto, CA plant and will sell its 60% ownership in Nascor, a Calgary, Alberta-based manufacturer of engineered building products and licensor of I-joist manufacturing technology, for $6 million (Canadian).

"Five years ago, when we acquired an interest in Nascor, part of our strategy was to manufacture I-joists in order to supply a full-line of value- added components to builders," Currie explained. "Since then, the I-joist has become a commodity, so we shifted our strategy. While we'll continue to manufacture our I-joists in our Burlington, NC plant to serve our customers who prefer them, we've chosen to concentrate our marketing and manufacturing expertise on our Open Joist 2000 product, which offers Universal great competitive advantages. This transaction allows us to put our resources to better use."

The Company expects to record an after-tax accounting loss from the sale of its Nascor shares ranging from $400,000 to $600,000 in the first quarter of 2004. Nascor had annual sales in 2003 totaling $37 million (Canadian).

Universal Forest Products will conduct a conference call to discuss information included in this news release and related matters at 11:00 a.m. EST on Tuesday, February 3, 2004. The conference call will be hosted by William G. Currie and will be available for analysts and institutional investors domestically at (888) 243-0818 or internationally at (703) 925-2402. Use conference call ID #374478. The conference call will be available simultaneously, and in its entirety, to all interested investors and news media through a web cast at www.ufpi.com , click on Investor Relations.

Universal Forest Products markets, manufactures and engineers wood and wood-alternative products for D-I-Y retail home centers, structural lumber products for the manufactured housing industry, engineered wood components for the site-built construction market and specialty wood packaging for various industries. Among the Company's newest and fastest-growing ventures are framing and installation services for the site-built and retail markets. In conjunction with its customers, Universal uses its engineering and manufacturing expertise, coupled with highly skilled employees, to design and construct buildings and decks. For information about Universal Forest Products on the Internet, please visit the Company's web site at www.ufpi.com , or call 888-Buy-UFPI.

Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on the beliefs of the Company's management as well as on assumptions made by and information currently available to the Company at the time such statements were made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially are the following: Adverse lumber market trends, competitive activity, negative economic trends, government regulations, and weather. These risk factors and additional information are included in the Company's reports on Form 10K and 10Q on file with the Securities and Exchange Commission.

                             HIGHLIGHTS TO FOLLOW


                     CONSOLIDATED STATEMENTS OF EARNINGS
                         FOR THE TWELVE MONTHS ENDED
                              DECEMBER 2003/2002
                                  UNAUDITED

                                                  Quarter Period
    (In thousands, except per share data)     2003             2002

    NET SALES                             $454,470   100%  $340,340   100%

    COST OF GOODS SOLD                     399,593  87.93   291,495  85.65

    GROSS PROFIT                            54,877  12.07    48,845  14.35

    SELLING, GENERAL AND
       ADMINISTRATIVE EXPENSES              42,661   9.39    38,008  11.17

    EARNINGS FROM OPERATIONS                12,216   2.69    10,837   3.18

    INTEREST EXPENSE                         3,172   0.70     2,878   0.85
    INTEREST REVENUE                           (86) -0.02      (101) -0.03
    GAIN ON SALE OF ASSETS                       -   0.00         -   0.00
                                             3,086   0.68     2,777   0.82
    EARNINGS BEFORE INCOME TAXES
      AND MINORITY INTEREST                  9,130   2.01     8,060   2.37

    INCOME TAXES                             3,361   0.74     2,932   0.86


    EARNINGS BEFORE MINORITY INTEREST        5,769   1.27     5,128   1.51

    MINORITY INTEREST                          483   0.11      (571) -0.17

    NET EARNINGS                            $6,252   1.38    $4,557   1.34



    EARNINGS PER SHARE - BASIC               $0.35            $0.26

    EARNINGS PER SHARE - DILUTED             $0.34            $0.25



    WEIGHTED AVERAGE SHARES
      OUTSTANDING                           17,808           17,749

    WEIGHTED AVERAGE SHARES
      OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                     18,647           18,318


                                                     Year to Date
    (In thousands, except per share data)      2003               2002

    NET SALES                            $1,898,830   100%  $1,639,899   100%

    COST OF GOODS SOLD                    1,640,844  86.41   1,409,489  85.95

    GROSS PROFIT                            257,986  13.59     230,410  14.05

    SELLING, GENERAL AND
       ADMINISTRATIVE EXPENSES              177,970   9.37     158,299   9.65

    EARNINGS FROM OPERATIONS                 80,016   4.21      72,111   4.40

    INTEREST EXPENSE                         14,443   0.76      11,375   0.69
    INTEREST REVENUE                           (219) -0.01        (297) -0.02
    GAIN ON SALE OF ASSETS                        -   0.00      (1,082) -0.07
                                             14,224   0.75       9,996   0.61
    EARNINGS BEFORE INCOME TAXES
      AND MINORITY INTEREST                  65,792   3.46      62,115   3.79

    INCOME TAXES                             24,325   1.28      22,983   1.40


    EARNINGS BEFORE MINORITY INTEREST        41,467   2.18      39,132   2.39

    MINORITY INTEREST                        (1,348) -0.07      (2,495) -0.15

    NET EARNINGS                            $40,119   2.11     $36,637   2.23



    EARNINGS PER SHARE - BASIC                $2.26              $2.04

    EARNINGS PER SHARE - DILUTED              $2.18              $1.97



    WEIGHTED AVERAGE SHARES
      OUTSTANDING                            17,761             17,922

    WEIGHTED AVERAGE SHARES
      OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                      18,379             18,619



    SUPPLEMENTAL SALES DATA
                                                     Quarter Period
    Market Classification                      2003     %        2002     %
    Do-It-Yourself/Retail                  $178,369    40%   $133,125    39%
    Site-Built Construction                 110,433    24%     81,202    24%
    Manufactured Housing                     78,203    17%     65,066    19%
    Industrial and Other                     87,465    19%     60,947    18%
    Total                                  $454,470   100%   $340,340   100%

                                                      Year to Date
    Market Classification                        2003    %         2002    %
    Do-It-Yourself/Retail                    $900,188   47%    $759,439   46%
    Site-Built Construction                   400,055   21%     326,962   20%
    Manufactured Housing                      285,040   15%     293,070   18%
    Industrial and Other                      313,547   17%     260,428   16%
    Total                                  $1,898,830  100%  $1,639,899  100%


                         CONSOLIDATED BALANCE SHEETS
                              DECEMBER 2003/2002

    (In thousands)

    ASSETS             2003     2002  LIABILITIES AND
                                       SHAREHOLDERS'
                                       EQUITY           2003      2002

    CURRENT ASSETS                   CURRENT LIABILITIES
      Cash and
       cash                            Notes
       equivalents  $17,430  $17,534   payable        $1,746    $1,758
      Restricted
       cash
       equivalents             1,383   Accounts payable and
      Accounts                          accrued
       receivable   137,660  105,217    liabilities  133,721   104,668
      Inventories   169,561  166,006   Current portion of long-term
      Other                             debt and
       current                          capital
       assets         7,662    8,037    leases         6,411     6,495

    TOTAL CURRENT                    TOTAL CURRENT
     ASSETS         332,313  298,177  LIABILITIES    141,878   112,921

    OTHER ASSETS      6,421    6,738 LONG-TERM DEBT AND CAPITAL
                                      LEASES, less
    INTANGIBLE                        current
     ASSETS         131,819  130,815  portion        205,049   235,319
                                     OTHER
                                      LIABILITIES     33,081    26,200
    PROPERTY,
     PLANT
     AND EQUIPMENT,                  SHAREHOLDERS'
     NET            214,204  203,144  EQUITY         304,749   264,434

                                      TOTAL LIABILITIES AND
    TOTAL ASSETS   $684,757 $638,874   SHAREHOLDERS'
                                       EQUITY       $684,757  $638,874


                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                         FOR THE TWELVE MONTHS ENDED
                              DECEMBER 2003/2002

    (In thousands)                                    2003              2002

    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net earnings                                   $40,119           $36,637
    Adjustments to reconcile net earnings
     to net cash from operating activities:
          Depreciation                              25,638            23,474
          Amortization of intangibles                1,980             1,165
          Deferred income taxes                      1,746             3,102
          Loss on sale or impairment of
           property, plant and equipment             1,050               702
          Changes in:
            Accounts receivable                    (41,233)          (16,489)
            Accounts receivable under
             sale and servicing agreement            9,159                 -
            Inventories                             (3,555)          (40,780)
            Accounts payable                        23,476             9,638
            Accrued liabilities and other           10,097             3,260
              NET CASH FROM OPERATING
               ACTIVITIES                           68,477            20,709

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of property, plant, and
     equipment                                     (40,578)          (31,351)
    Purchases of licensing agreements                 (150)           (2,000)
    Acquisitions, net of cash received                (787)          (17,540)
    Proceeds from sale of property, plant
     and equipment                                   6,221             2,862
    Other                                            2,285              (743)
              NET CASH FROM INVESTING
               ACTIVITIES                          (33,009)          (48,772)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Net (repayments) borrowings under
     revolving credit facilities and
     notes payable                                 (27,070)           14,286
    Proceeds from issuance of long-term
     debt                                                -            58,700
    Repayment of long-term debt                     (6,140)           (8,482)
    Proceeds from issuance of common
     stock                                           2,189               843
    Distributions to minority shareholder             (833)           (1,345)
    Dividends paid to shareholders                  (1,689)           (1,605)
    Repurchase of common stock                      (2,029)          (39,687)
              NET CASH FROM FINANCING
               ACTIVITIES                          (35,572)           22,710


    NET CHANGE IN CASH AND CASH
     EQUIVALENTS                                      (104)           (5,353)

    CASH AND CASH EQUIVALENTS, BEGINNING
      OF PERIOD                                     17,534            22,887

    CASH AND CASH EQUIVALENTS, END OF
     PERIOD                                        $17,430           $17,534

SOURCE Universal Forest Products, Inc.

AT THE COMPANY: Lynn Afendoulis, Director of Public Affairs of Universal Forest Products, Inc., +1-616-364-6161; FLEISHMAN HILLARD: Tom Smith, Vice President, +1-212-453-2240