Release Details

Universal Forest Products, Inc. Reports a 63% Increase in Diluted Earnings Per Share for 1st Quarter 2005

April 11, 2005

GRAND RAPIDS, Mich., April 11 /PRNewswire-FirstCall/ -- Universal Forest Products, Inc. (Nasdaq: UFPI) today announced a strong first quarter, marked by an increase in diluted earnings per share to $0.49, up 63.3% over diluted earnings per share of $0.30 reported for the same period last year. The Company posted net sales of $537.2 million, up 15.4% over net sales of $465.7 million in the first quarter of 2004.

"In our 50th year, the story of our success continues to be one of strong, steady growth driven by the hard work of a dedicated workforce," said Universal CEO and Vice Chairman William G. Currie. "These results also reflect the strengths of our business model, which relies on diversification for continued balance and growth."

Overall, the Company posted a sales increase of 15.4%, which includes an estimated 9% increase in unit sales. The remaining increase in sales was attributable to higher prices driven by the lumber market.

By market, Universal posted first quarter sales of:
* $177.6 million D-I-Y/retail, down 0.7% over last year;
* $151.9 million in site-built construction, an increase of 32.3% over last year;
* $111.3 million in industrial, up 17.2% over last year; and
* $96.3 million in manufactured housing, a 25.2% increase over 2004.

"We have not wavered in our commitment to and belief in the manufactured housing business and it has paid off," Currie said. "We've also emphasized growth in sales to the modular market and our performance there can be attributed to new proprietary products and to strong relationships we've forged over many decades.

"Site-built construction and industrial remain strong growth markets for Universal," Currie added. "As the leading national supplier to both, we're gaining market share and continuing to consolidate these two large, fragmented markets."

Sales to the D-I-Y/retail market experienced a decline in unit sales in the first quarter of 2005 over the same period of 2004, reflecting both the Company's efforts to create greater balance and diversification in its customer base and a late spring in the Northeast and Midwest.

Currie noted that earnings from operations increased almost 39%, to $17.4 million in the first quarter 2005 from $12.5 million for the first quarter last year, which was well in excess of the Company's 9% increase in unit sales. Earnings in 2004 were affected by operating losses from a framing operation in the West. That business entity has since been downsized and is operating more efficiently.

OUTLOOK

The Company anticipates continued growth in its business in 2005 and reaffirms its annual targets of a 7% to 12% increase in unit sales and a 10% to 15% increase in net earnings over results reported for 2004.

Universal Forest Products will conduct a conference call to discuss information included in this news release and related matters at 11:00 a.m. EDT on Tuesday, April 12, 2005. The conference call will be hosted by William G. Currie and will be available for analysts and institutional investors domestically at (866) 835-8893 or internationally at (703) 639-1409. Use conference call ID #680965. The conference call will be available simultaneously, and in its entirety, to all interested investors and news media through a webcast at http://www.ufpi.com .

Celebrating its 50th anniversary, Universal Forest Products markets, manufactures and engineers wood and wood-alternative products for D-I-Y retail home centers, structural lumber products for the manufactured housing industry, engineered wood components for the site-built construction market and specialty wood packaging for various industries. Among the company's newest and fastest-growing ventures are framing services for the site-built sector. In conjunction with its customers, Universal uses its engineering and manufacturing expertise, coupled with highly skilled employees, to design and construct buildings and housing. For information about Universal Forest Products on the Internet, please visit the Company's web site at http://www.ufpi.com , or call 888-Buy-UFPI.

Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on the beliefs of the Company's management as well as on assumptions made by and information currently available to the Company at the time such statements were made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially are the following: Adverse lumber market trends, competitive activity, negative economic trends, government regulations, and weather. These risk factors and additional information are included in the Company's reports on Form 10K and 10Q on file with the Securities and Exchange Commission.


               CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                          FOR THE THREE MONTHS ENDED
                               MARCH 2005/2004

                                                     Quarter Period
    (In thousands, except per share data)        2005             2004


    NET SALES                             $537,160   100%  $465,665   100%

    COST OF GOODS SOLD                     469,931  87.48   409,304  87.90

    GROSS PROFIT                            67,229  12.52    56,361  12.10


    SELLING, GENERAL AND
       ADMINISTRATIVE EXPENSES              49,851   9.28    43,840   9.41

    EARNINGS FROM OPERATIONS                17,378   3.24    12,521   2.69

    OTHER EXPENSE (INCOME)
         Interest expense                    3,775   0.70     3,631   0.78
         Interest income                      (149) -0.03       (83) -0.02
         Net gain on sale of real estate
          and interest in subsidiary        (1,272) -0.24      (369) -0.08
                                             2,354   0.44     3,179   0.68

    EARNINGS BEFORE INCOME TAXES
      AND MINORITY INTEREST                 15,024   2.80     9,342   2.01

    INCOME TAXES                             5,759   1.07     3,644   0.78


    EARNINGS BEFORE MINORITY INTEREST        9,265   1.72     5,698   1.22

    MINORITY INTEREST                          (36) -0.01      (131) -0.03

    NET EARNINGS                            $9,229   1.72    $5,567   1.20


    EARNINGS PER SHARE - BASIC               $0.51            $0.31

    EARNINGS PER SHARE - DILUTED             $0.49            $0.30

    WEIGHTED AVERAGE SHARES OUTSTANDING     18,187           17,961

    WEIGHTED AVERAGE SHARES
      OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                     18,972           18,709



                                                      Year to Date
    (In thousands, except per share data)        2005             2004


    NET SALES                             $537,160   100%  $465,665   100%

    COST OF GOODS SOLD                     469,931  87.48   409,304  87.90

    GROSS PROFIT                            67,229  12.52    56,361  12.10


    SELLING, GENERAL AND
       ADMINISTRATIVE EXPENSES              49,851   9.28    43,840   9.41

    EARNINGS FROM OPERATIONS                17,378   3.24    12,521   2.69

    OTHER EXPENSE (INCOME)
         Interest expense                    3,775   0.70     3,631   0.78
         Interest income                      (149) -0.03       (83) -0.02
         Net gain on sale of real estate
          and interest in subsidiary        (1,272) -0.24      (369) -0.08
                                             2,354   0.44     3,179   0.68

    EARNINGS BEFORE INCOME TAXES
      AND MINORITY INTEREST                 15,024   2.80     9,342   2.01

    INCOME TAXES                             5,759   1.07     3,644   0.78


    EARNINGS BEFORE MINORITY INTEREST        9,265   1.72     5,698   1.22

    MINORITY INTEREST                          (36) -0.01      (131) -0.03

    NET EARNINGS                            $9,229   1.72    $5,567   1.20


    EARNINGS PER SHARE - BASIC               $0.51            $0.31

    EARNINGS PER SHARE - DILUTED             $0.49            $0.30

    WEIGHTED AVERAGE SHARES OUTSTANDING     18,187           17,961

    WEIGHTED AVERAGE SHARES
      OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                     18,972           18,709



    SUPPLEMENTAL SALES DATA
                                                Quarter Period
    Market Classification                      2005    %         2004    %
    Do-It-Yourself/Retail                  $177,622    33%   $178,885    38%
    Site-Built Construction                 151,901    28%    114,842    25%
    Manufactured Housing                     96,344    18%     76,975    17%
    Industrial                              111,293    21%     94,963    20%
    Total                                  $537,160   100%   $465,665   100%


                                                 Year to Date
    Market Classification                      2005    %         2004    %
    Do-It-Yourself/Retail                  $177,622    33%   $178,885    38%
    Site-Built Construction                 151,901    28%    114,842    25%
    Manufactured Housing                     96,344    18%     76,975    17%
    Industrial                              111,293    21%     94,963    20%
    Total                                  $537,160   100%   $465,665   100%



                   CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                               MARCH 2005/2004

    (In thousands)

    ASSETS            2005      2004  LIABILITIES
                                      AND SHAREHOLDERS'
                                      EQUITY                2005      2004


    CURRENT ASSETS                    CURRENT LIABILITIES
      Cash and cash
       equivalents $28,396   $22,052   Accounts payable and
                                         accrued
      Accounts                           liabilities    $188,786  $167,869
       receivable  179,954   206,508
      Inventories  286,835   219,204   Current portion
      Other current                      of long-term
        assets      15,429     6,009     debt and
                                         capital leases   21,910     6,010

    TOTAL CURRENT                    TOTAL CURRENT
     ASSETS        510,614   453,773  LIABILITIES        210,696   173,879

    OTHER ASSETS     8,303     8,523 LONG-TERM DEBT AND
                                       CAPITAL
                                       LEASES, less
    INTANGIBLE                         current portion   251,806   285,682
     ASSETS, NET   131,108   128,839
                                     OTHER
                                     LIABILITIES          36,515    31,158
    PROPERTY,
     PLANT AND
     EQUIPMENT,                      SHAREHOLDERS'
     NET           218,369   211,533 EQUITY              369,377   311,949

                                     TOTAL LIABILITIES AND
    TOTAL ASSETS  $868,394  $802,668   SHAREHOLDERS'
                                        EQUITY          $868,394  $802,668



              CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                          FOR THE THREE MONTHS ENDED
                               MARCH 2005/2004

    (In thousands)                                    2005              2004

    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net earnings                                    $9,229            $5,567
    Adjustments to reconcile net earnings
     to net cash from operating activities:
          Depreciation                               7,345             6,672
          Amortization of intangibles                  544               471
          Deferred income taxes                         19                20
          Minority interest                             36               131
          Loss on sale of interest in
           subsidiary                                    -               193
          Gain on sale of property, plant
           and equipment                            (1,131)             (603)
          Changes in:
            Accounts receivable                    (28,643)          (73,128)
            Inventories                            (73,913)          (48,711)
            Accounts payable                        36,108            37,850
            Accrued liabilities and other           (6,103)            1,184
              NET CASH FROM OPERATING ACTIVITIES   (56,509)          (70,354)

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of property, plant, and
     equipment                                     (10,604)           (7,295)
    Acquisitions, net of cash received                   -            (5,360)
    Sale of interest in subsidiary                       -             4,679
    Proceeds from sale of property, plant
     and equipment                                   2,295               740
    Other, net                                         366               178
              NET CASH FROM INVESTING ACTIVITIES    (7,943)           (7,058)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Net borrowings under revolving credit
     facilities                                     66,713            81,516
    Repayment of long-term debt                       (138)              (58)
    Proceeds from issuance of common stock           1,462               857
    Distributions to minority shareholders            (536)             (125)
    Repurchase of common stock                           -              (116)
    Other, net                                          73               (40)
              NET CASH FROM FINANCING ACTIVITIES    67,574            82,034


    NET CHANGE IN CASH AND CASH EQUIVALENTS          3,122             4,622

    CASH AND CASH EQUIVALENTS, BEGINNING
      OF PERIOD                                     25,274            17,430

    CASH AND CASH EQUIVALENTS, END OF PERIOD       $28,396           $22,052

SOURCE Universal Forest Products, Inc.

CONTACT: Lynn Afendoulis, Director, Corporate Communications of Universal Forest Products, Inc., +1-616-365-1502