Release Details

Universal Forest Products Posts Another Strong Quarter; Reports 20% Increase in Net Earnings

October 11, 2004
The Company raises its targeted range for diluted earnings per share growth to 12% to 15% for the year

GRAND RAPIDS, Mich., Oct. 11 /PRNewswire-FirstCall/ -- Universal Forest Products, Inc. (Nasdaq: UFPI) today announced record results for the third quarter, including a 20% increase in net earnings. Net earnings for the third quarter 2004 were $14.6 million, compared to net earnings of $12.2 million for the same period in 2003. For the year-to-date 2004, net earnings were $39.9 million, an increase of 18% over year-to-date net earnings of $33.9 million in 2003.

Universal reported net sales for the quarter of $709.3 million, a 32.3% increase over net sales of $536.3 million in the third quarter of 2003. Net sales for the first nine months of 2004 were $1.92 billion, a 32.8% increase over net sales of $1.44 billion for the same period in 2003. The higher lumber market accounted for 21% of the net sales increase for the third quarter 2004 and for 22% of the 2004 year-to-date net sales increase.

"We continue to successfully execute our growth strategy, thanks to the determination of the people of Universal, who are focused on the Company's goals," said CEO and Vice Chairman William G. Currie.

"These numbers are the result of hard work and determination -- the very qualities that have spurred Universal's success for nearly 50 years," he added.

The Company produced significant year-over-year sales increases of 74% and 52% in its site-built construction and industrial markets, respectively. Both are markets in which Universal sees strong opportunity for continuing growth. "Although we enjoy leadership positions in these arenas, we believe there's a tremendous opportunity to expand market share and we'll continue to leverage our strengths to grow in these fragmented markets," he said.

In addition, Currie expressed optimism for the growing modular housing segment of the manufactured housing market. "We have some exciting new products that are allowing manufacturers to enhance and customize their homes, and that means opportunity for Universal," Currie said.

He noted that D-I-Y sales remain soft due to increases in lumber costs, which may be prompting homeowners to delay improvement projects; the hurricanes that effectively put a halt to improvement projects during the quarter in Florida and the Southeastern United States; and the higher cost of treated wood due to industry changes in the treating compounds, which may be affecting consumers' purchasing decisions.

Following are Universal's third-quarter 2004 sales by market:

* $280.7 million in D-I-Y/retail, an increase of 7.2% from the same period last year;

* $194.6 million in site-built construction, an increase of 73.8% over last year;

* $127.4 million in industrial/other, a 51.5% increase over last year; and

* $106.5 million in manufactured housing, a 35.9% increase over last year.

Based on the strength of its year-to-date results, the Company raised its targeted range for earnings per share growth to between 12% and 15% (previously it was between 10% and 14%). The Company also reaffirmed its unit sales growth targeted range of between 10% and 14% for the year.

Universal Forest Products will conduct a conference call to discuss information included in this news release and related matters at 11:00 a.m. EDT on Tuesday, Oct. 12, 2004. The conference call will be hosted by William G. Currie and will be available for analysts and institutional investors domestically at (866) 814-1933 or internationally at (703) 639-1365. Use conference call ID #570112. The conference call will be available simultaneously, and in its entirety, to all interested investors and news media through a webcast at http://www.ufpi.com .

Universal Forest Products markets, manufactures, and engineers wood and wood-alternative products for D-I-Y retail home centers, structural lumber products for the manufactured housing industry, engineered wood components for the site-built construction market and specialty wood packaging, wood and composite components for various industries. Among the Company's newest and fastest-growing ventures are framing and installation services for the site- built and retail sectors. In conjunction with its customers, Universal uses its engineering and manufacturing expertise, coupled with highly skilled employees, to design and construct buildings and decks. For information about Universal Forest Products on the Internet, please visit the Company's web site at http://www.ufpi.com , or call 888-Buy-UFPI.

Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on the beliefs of the Company's management as well as on assumptions made by and information currently available to the Company at the time such statements were made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially are the following: Adverse lumber market trends, competitive activity, negative economic trends, government regulations, and weather. These risk factors and additional information are included in the Company's reports on Form 10K and 10Q on file with the Securities and Exchange Commission.



               CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                          FOR THE NINE MONTHS ENDED
                             SEPTEMBER 2004/2003

                                                   Quarter Period
    (In thousands, except per share data)     2004             2003


    NET SALES                             $709,294    100% $536,278    100%

    COST OF GOODS SOLD                     625,502  88.19   463,715  86.47

    GROSS PROFIT                            83,792  11.81    72,563  13.53


    SELLING, GENERAL AND
       ADMINISTRATIVE EXPENSES              54,604   7.70    48,424   9.03

    EARNINGS FROM OPERATIONS                29,188   4.12    24,139   4.50

    OTHER EXPENSE (INCOME)
         Interest expense                    3,641   0.51     3,526   0.66
         Interest income                       (39) -0.01        (2)  0.00
         Net gain on sale of real estate
          and interest in subsidiary             -   0.00         -   0.00
                                             3,602   0.51     3,524   0.66

    EARNINGS BEFORE INCOME TAXES
      AND MINORITY INTEREST                 25,586   3.61    20,615   3.84

    INCOME TAXES                             9,261   1.31     7,715   1.44


    EARNINGS BEFORE MINORITY INTEREST       16,325   2.30    12,900   2.41

    MINORITY INTEREST                       (1,699) -0.24      (695) -0.13

    NET EARNINGS                           $14,626   2.06   $12,205   2.28


    EARNINGS PER SHARE - BASIC               $0.81            $0.69

    EARNINGS PER SHARE - DILUTED             $0.78            $0.66

    WEIGHTED AVERAGE SHARES
      OUTSTANDING                           18,083           17,765

    WEIGHTED AVERAGE SHARES
      OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                     18,784           18,425



                                                     Year to Date
    (In thousands, except per share data)      2004               2003


    NET SALES                            $1,917,527    100% $1,444,360    100%

    COST OF GOODS SOLD                    1,684,553  87.85   1,241,251  85.94

    GROSS PROFIT                            232,974  12.15     203,109  14.06


    SELLING, GENERAL AND
       ADMINISTRATIVE EXPENSES              154,615   8.06     135,309   9.37

    EARNINGS FROM OPERATIONS                 78,359   4.09      67,800   4.69

    OTHER EXPENSE (INCOME)
         Interest expense                    11,052   0.58      11,271   0.78
         Interest income                       (224) -0.01        (133) -0.01
         Net gain on sale of real estate
          and interest in subsidiary           (944) -0.05           -   0.00
                                              9,884   0.52      11,138   0.77

    EARNINGS BEFORE INCOME TAXES
      AND MINORITY INTEREST                  68,475   3.57      56,662   3.92

    INCOME TAXES                             25,550   1.33      20,964   1.45


    EARNINGS BEFORE MINORITY INTEREST        42,925   2.24      35,698   2.47

    MINORITY INTEREST                        (2,976) -0.16      (1,831) -0.13

    NET EARNINGS                            $39,949   2.08     $33,867   2.34


    EARNINGS PER SHARE - BASIC                $2.22              $1.91

    EARNINGS PER SHARE - DILUTED              $2.13              $1.85

    WEIGHTED AVERAGE SHARES
      OUTSTANDING                            18,015             17,745

    WEIGHTED AVERAGE SHARES
      OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                      18,716             18,290



    SUPPLEMENTAL SALES DATA
                                                   Quarter Period
    Market Classification                      2004     %         2003     %
    Do-It-Yourself/Retail                  $280,700    40%    $261,812    49%
    Site-Built Construction                 194,643    27%     111,980    21%
    Manufactured Housing                    106,555    15%      78,394    14%
    Industrial and Other                    127,396    18%      84,092    16%
    Total                                  $709,294   100%    $536,278   100%


                                                    Year to Date
    Market Classification                      2004     %         2003     %
    Do-It-Yourself/Retail                  $804,188    42%    $720,311    50%
    Site-Built Construction                 479,808    25%     290,225    20%
    Manufactured Housing                    286,925    15%     204,863    14%
    Industrial and Other                    346,606    18%     228,961    16%
    Total                                $1,917,527   100%  $1,444,360   100%



                   CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                             SEPTEMBER 2004/2003

    (In thousands)

    ASSETS           2004      2003   LIABILITIES
                                      AND
                                      SHAREHOLDERS'
                                      EQUITY            2004      2003



    CURRENT ASSETS                   CURRENT LIABILITIES
      Cash and
       cash                            Notes
       equivalents $19,285   $15,340    payable          $ -      $645
      Accounts
       receivable  251,045   157,768   Accounts payable and
      Inventories  206,644   160,955    accrued
                                        liabilities  205,221   160,344
      Other
       current
       assets       10,036     7,795   Current portion of long-term
                                        debt and
                                        capital leases   527     6,263
    TOTAL CURRENT
     ASSETS        487,010   341,858
                                     TOTAL CURRENT
                                      LIABILITIES    205,748   167,252
    OTHER ASSETS     6,906     5,679
    INTANGIBLE
     ASSETS, NET   132,285   131,545 LONG-TERM DEBT AND CAPITAL
                                      LEASES, less
                                      current
                                      portion        247,978   195,833
    PROPERTY,                        OTHER
     PLANT                            LIABILITIES     34,303    31,123
     AND
     EQUIPMENT,
     NET           209,240   214,337
                                     SHAREHOLDERS'
                                      EQUITY         347,412   299,211

                                     TOTAL LIABILITIES AND
    TOTAL ASSETS  $835,441  $693,419  SHAREHOLDERS'
                                      EQUITY        $835,441  $693,419



              CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                          FOR THE NINE MONTHS ENDED
                             SEPTEMBER 2004/2003

    (In thousands)                                     2004              2003

    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net earnings                                    $39,949           $33,867
    Adjustments to reconcile net earnings
     to net cash from operating activities:
          Depreciation                               20,418            18,702
          Amortization of intangibles                 1,760             1,519
          Deferred income taxes                         (90)           (1,301)
          Minority interest                           2,976             1,831
          Loss on sale of interest in
           subsidiary                                   193                 -
          (Gain) Loss on sale or
           impairment of property, plant
           and equipment                               (432)              918
          Changes in:
            Accounts receivable                    (111,925)          (53,545)
            Inventories                             (36,152)            5,051
            Accounts payable                         39,225            37,717
            Accrued liabilities and other            30,877            23,145
              NET CASH FROM OPERATING
               ACTIVITIES                           (13,201)           67,904

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of property, plant, and
     equipment                                      (25,062)          (33,349)
    Acquisitions, net of cash received              (10,075)             (787)
    Sale of interest in subsidiary                    4,679                 -
    Proceeds from sale of property, plant
     and equipment                                    3,469             6,104
    Insurance proceeds                                2,000                 -
    Other, net                                        1,567             2,909
              NET CASH FROM INVESTING
               ACTIVITIES                           (23,422)          (25,123)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Net (repayments) borrowings under
     revolving credit facilities and
     notes payable                                   43,152           (36,884)
    Repayment of long-term debt                      (6,352)           (6,150)
    Proceeds from issuance of common
     stock                                            2,194             1,719
    Distributions to minority shareholder              (125)             (833)
    Dividends paid to shareholders                     (897)             (798)
    Repurchase of common stock                         (129)           (2,029)
    Other, net                                          635                 -
              NET CASH FROM FINANCING
               ACTIVITIES                            38,478           (44,975)


    NET CHANGE IN CASH AND CASH
     EQUIVALENTS                                      1,855            (2,194)

    CASH AND CASH EQUIVALENTS, BEGINNING
     OF PERIOD                                       17,430            17,534

    CASH AND CASH EQUIVALENTS, END OF
     PERIOD                                         $19,285           $15,340

SOURCE Universal Forest Products, Inc.

CONTACT: AT THE COMPANY: Lynn Afendoulis, Director of Public Affairs of Universal Forest Products, Inc., +1-616-364-6161; or FLEISHMAN HILLARD: Jeremy Skule, Vice President of Fleishman Hillard, +1-212-453-2245