Release Details

Universal Forest Products Reports Strong 4th Quarter and Annual Results for 2004

January 31, 2005
Net sales up 18% for the 4th quarter and 29% for the year

GRAND RAPIDS, Mich., Jan 31, 2005 /PRNewswire-FirstCall via COMTEX/ -- Universal Forest Products, Inc. (Nasdaq: UFPI) today announced results for the fourth quarter and year ended December 25, 2004 that exceeded its internal targets for sales and earnings growth.

Net sales for the quarter were $535.8 million, an increase of 17.9% over net sales of $454.5 million in the fourth quarter of 2003. Net sales for the year were $2.45 billion compared to 2003 net sales of $1.90 billion, a 29.2% increase. The company estimates that higher lumber and chemical prices contributed approximately 18% to annual net sales growth but only 6% to the growth in the fourth quarter.

Diluted earnings per share for the fourth quarter totaled $0.46, a 35.3% increase over reported results for the same period of 2003. This includes a gain from an insurance settlement and related income taxes associated with a fire at its London, Ontario plant. For the year, diluted earnings per share totaled $2.59, up 18.8% over reported results for 2003.

"We experienced strong unit sales growth, especially in our site-built and industrial market segments, where we're focusing many of our efforts," said William G. Currie, Universal's chief executive officer and vice chairman. "We're also seeing a continued rebound in the manufactured housing market, led by modular home construction, and we had a powerful increase in unit sales to those customers.

"Results like these are possible when you have a sound business model, a great management team, and skilled employees committed to best practices," he added. "We're seeing growth and strong results because we're working hard, making good decisions, and creating opportunity and enthusiasm for the future. It's a great way to begin celebrating our 50th year as a company."

Unit sales were down only in the company's Do-It-Yourself retail market. Currie attributed that primarily to higher lumber and chemical prices, which appear to be having an impact on demand.

Universal posted the following year-over-year sales results:

* For the year, D-I-Y retail sales increased 9.0% over 2003 to $981.6 million. Fourth quarter sales to this market were down 1.3% from 2003;

* Site-built construction sales for 2004 of $631.7 million, up 56.7% over annual sales for 2003; fourth quarter sales increased 34.3% over 2003;

* Industrial sales for the year totaled $454.7 million, an increase of 45.1% over 2003. Fourth quarter 2004 sales were up 28.0% over the same period last year; and

* Manufactured housing sales for 2004 were $385.3 million, up 36.6% for the year. Fourth quarter sales to this market were up 27.3% over 2003.

The Company achieved those results in spite of financial challenges relating to a disappointing framing venture in the West, which saw significant losses during the year.

"We're putting the problems of that venture behind us," Currie said. "We also are pleased that our plant in London, Ontario, which was destroyed by a fire last April, is back in operation. That fire had a significant negative impact on our results and on the operations of a number of other Universal plants that took on production to meet our customer needs."

OUTLOOK

The Company anticipates continued growth in its business in 2005. Key assumptions with respect to the Company's 2005 outlook include:

* Modest increases in interest rates are mitigated by favorable demographic trends and economic conditions resulting in a strong site-built construction market.

* The continued recovery of the manufactured housing market as many customers switch production to modular housing.

* A stable D-I-Y retail market.

* Continued opportunities for market share gains in both the site-built construction and industrial business.

* Improved results from our framing operations in the West.

* The completion of strategic business acquisitions.

* A stable lumber market.

With these factors in mind, the Company is targeting unit sales growth of 7% to 12% and net earnings growth of 10% to 15% in 2005 over results for 2004, adjusted to exclude the gain from the insurance settlement and related income taxes. In addition, these targets do not include the impact of adopting FASB statement 123R which requires the Company to expense the effect of unvested stock options previously granted and any future grants beginning the third quarter of 2005.

Universal Forest Products will conduct a conference call to discuss information included in this news release and related matters at 11:00 a.m. EST on Tuesday, February 1, 2005. The conference call will be hosted by William G. Currie and will be available for analysts and institutional investors domestically at (866) 814-1921 or internationally at (703) 639-1364. Use conference call ID #634528. The conference call will be available simultaneously and in its entirety to all interested investors and news media through a web cast at http://www.ufpi.com (click on Investor Relations).

Celebrating its 50th anniversary, Universal Forest Products markets, manufactures and engineers wood and wood-alternative products for D-I-Y retail home centers, structural lumber products for the manufactured housing industry, engineered wood components for the site-built construction market and specialty wood packaging for various industries. Among the company's newest and fastest-growing ventures are framing services for the site-built sector. In conjunction with its customers, Universal uses its engineering and manufacturing expertise, coupled with highly skilled employees, to design and construct buildings and housing. For information about Universal Forest Products on the Internet, please visit the Company's web site at http://www.ufpi.com , or call 888-Buy-UFPI.

Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on the beliefs of the Company's management as well as on assumptions made by and information currently available to the Company at the time such statements were made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially are the following: Adverse lumber market trends, competitive activity, negative economic trends, government regulations, and weather. These risk factors and additional information are included in the Company's reports on Form 10K and 10Q on file with the Securities and Exchange Commission.

CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                           FOR THE TWELVE MONTHS ENDED
                               DECEMBER 2004/2003

    (In thousands,                                    Quarter Period
     except per share data)                       2004              2003


    NET SALES                             $535,754     100%  $454,470    100%

    COST OF GOODS SOLD                     472,475   88.19    399,593  87.93

    GROSS PROFIT                            63,279   11.81     54,877  12.07


    SELLING, GENERAL AND
     ADMINISTRATIVE EXPENSES                46,981    8.77     42,591   9.37
    GAIN ON INSURANCE SETTLEMENT(1)         (1,391)  -0.26          -   0.00

    EARNINGS FROM OPERATIONS                17,689    3.30     12,286   2.70

    OTHER EXPENSE (INCOME)
         Interest expense                    3,591    0.67      3,242   0.71
         Interest income                       (60)  -0.01        (86) -0.02
         Net gain on sale of real estate
          and interest in subsidiary          (426)  -0.08          -   0.00
                                             3,105    0.58      3,156   0.69

    EARNINGS BEFORE INCOME TAXES
     AND MINORITY INTEREST                  14,584    2.72      9,130   2.01

    INCOME TAXES(1)                          5,912    1.10      3,361   0.74


    EARNINGS BEFORE MINORITY INTEREST        8,672    1.62      5,769   1.27

    MINORITY INTEREST                          (18)   0.00        483   0.11

    NET EARNINGS                            $8,654    1.62     $6,252   1.38


    EARNINGS PER SHARE - BASIC               $0.48              $0.35

    EARNINGS PER SHARE - DILUTED             $0.46              $0.34

    WEIGHTED AVERAGE SHARES
     OUTSTANDING                            18,112             17,808

    WEIGHTED AVERAGE SHARES
     OUTSTANDING WITH COMMON
     STOCK EQUIVALENTS                      18,964             18,647



    (In thousands,                                     Year to Date
     except per share data)                      2004                 2003

    NET SALES                          $2,453,281     100%  $1,898,830    100%

    COST OF GOODS SOLD                  2,157,028   87.92    1,640,844  86.41

    GROSS PROFIT                          296,253   12.08      257,986  13.59


    SELLING, GENERAL AND
     ADMINISTRATIVE EXPENSES              201,335    8.21      177,824   9.36
    GAIN ON INSURANCE SETTLEMENT(1)        (1,391)  -0.06            -   0.00

    EARNINGS FROM OPERATIONS               96,309    3.93       80,162   4.22

    OTHER EXPENSE (INCOME)
         Interest expense                  14,904    0.61       14,589   0.77
         Interest income                     (284)  -0.01         (219) -0.01
         Net gain on sale of real estate
          and interest in subsidiary       (1,370)  -0.06            -   0.00
                                           13,250    0.54       14,370   0.76

    EARNINGS BEFORE INCOME TAXES
      AND MINORITY INTEREST                83,059    3.39       65,792   3.46

    INCOME TAXES(1)                        31,462    1.28       24,325   1.28


    EARNINGS BEFORE MINORITY INTEREST      51,597    2.10       41,467   2.18

    MINORITY INTEREST                      (2,994)  -0.12       (1,348) -0.07

    NET EARNINGS                          $48,603    1.98      $40,119   2.11


    EARNINGS PER SHARE - BASIC              $2.70                $2.26

    EARNINGS PER SHARE - DILUTED            $2.59                $2.18

    WEIGHTED AVERAGE SHARES
      OUTSTANDING                          18,032               17,761

    WEIGHTED AVERAGE SHARES
      OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                    18,771               18,379


    SUPPLEMENTAL SALES DATA
                                                     Quarter Period
    Market Classification                      2004     %        2003     %
    Do-It-Yourself/Retail                  $177,395    34%   $179,685    39%
    Site-Built Construction                 151,871    28%    113,047    25%
    Manufactured Housing                     98,398    18%     77,318    17%
    Industrial and Other                    108,090    20%     84,420    19%
    Total                                  $535,754   100%   $454,470   100%


    SUPPLEMENTAL SALES DATA
                                                       Year to Date
    Market Classification                        2004    %         2003    %
    Do-It-Yourself/Retail                    $981,576   39%    $900,150   47%
    Site-Built Construction                   631,676   26%     403,201   21%
    Manufactured Housing                      385,326   16%     282,139   15%
    Industrial and Other                      454,703   19%     313,340   17%
    Total                                  $2,453,281  100%  $1,898,830  100%


    (1)  "Income Taxes" includes approximately $451,000 associated with the
         "Gain on Insurance Settlement".



                   CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                              DECEMBER 2004/2003

    (In thousands)

                                      LIABILITIES AND
    ASSETS            2004      2003   SHAREHOLDERS' EQUITY    2004      2003

    CURRENT ASSETS                    CURRENT LIABILITIES
      Cash and cash
       equivalents  $25,274  $17,430   Notes payable             $-    $1,726
      Accounts
       receivable   151,811  137,660   Accounts payable and
      Inventories   212,921  169,561    accrued liabilities 161,832   135,560
      Other                            Current portion of
       current                          long-term debt and
       assets        16,477    9,446    capital leases       22,033     6,411

    TOTAL CURRENT
     ASSETS         406,483  334,097   TOTAL CURRENT
                                        LIABILITIES         183,865   143,697

    OTHER ASSETS      7,952    6,811   LONG-TERM DEBT AND
    INTANGIBLE                          CAPITAL LEASES, less
     ASSETS, NET    131,652  131,819    current portion     185,109   205,049
                                       OTHER LIABILITIES     36,617    33,081
    PROPERTY, PLANT
     AND EQUIPMENT,                    SHAREHOLDERS'
     NET            216,273  214,204    EQUITY              356,769   305,104

                                       TOTAL LIABILITIES AND
                                        SHAREHOLDERS'
     TOTAL ASSETS  $762,360 $686,931    EQUITY             $762,360  $686,931



                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                           FOR THE TWELVE MONTHS ENDED
                               DECEMBER 2004/2003

    (In thousands)                                    2004              2003

    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net earnings                                   $48,603           $40,119
    Adjustments to reconcile net earnings
     to net cash from operating activities:
          Depreciation                              28,453            25,638
          Amortization of intangibles                2,752             1,909
          Deferred income taxes                        790             1,746
          Minority interest                          2,994             1,348
          Loss on sale of interest in subsidiary       193
          Gain on insurance settlement              (1,391)
          (Gain) Loss on sale or
           impairment of property, plant
           and equipment                              (710)            1,050
          Changes in:
            Accounts receivable                    (16,107)          (32,074)
            Inventories                            (42,817)           (3,555)
            Accounts payable                         7,371            23,476
            Accrued liabilities and other           20,103            10,718
              NET CASH FROM OPERATING
               ACTIVITIES                           50,234            70,375

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of property, plant, and
     equipment                                     (40,935)          (40,578)
    Purchase of licensing agreement                      -              (150)
    Acquisitions, net of cash received             (10,075)             (787)
    Sale of interest in subsidiary                   4,679                 -
    Proceeds from sale of property, plant
     and equipment                                   5,226             6,221
    Insurance proceeds                               2,000                 -
    Other, net                                       1,636             3,882
              NET CASH FROM INVESTING
               ACTIVITIES                          (37,469)          (31,412)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Net borrowings (repayments) under
     revolving credit facilities and
     notes payable                                     547           (29,657)
    Repayment of long-term debt                     (6,392)           (6,140)
    Proceeds from issuance of common stock           2,861             1,281
    Distributions to minority shareholder           (1,123)             (833)
    Dividends paid to shareholders                  (1,796)           (1,689)
    Repurchase of common stock                        (129)           (2,029)
    Other, net                                       1,111                 -
              NET CASH FROM FINANCING
               ACTIVITIES                           (4,921)          (39,067)


    NET CHANGE IN CASH AND CASH EQUIVALENTS          7,844              (104)

    CASH AND CASH EQUIVALENTS, BEGINNING
      OF PERIOD                                     17,430            17,534

    CASH AND CASH EQUIVALENTS, END OF PERIOD       $25,274           $17,430

SOURCE Universal Forest Products, Inc.

Lynn Afendoulis, Director, Public Affairs of Universal Forest Products, Inc., +1-616-364-6161