Release Details

Universal Reports Continued Earnings Growth; Posts a 19% Increase for 1999

January 25, 2000

GRAND RAPIDS, Mich., Jan. 25 /PRNewswire/ -- Universal Forest Products(R) (Nasdaq: UFPI), today announced results for the fourth quarter and year ending December 25, 1999, including record annual net sales of $1.44 billion, up 15.8 percent compared with 1998 sales of $1.24 billion. Net income for the year increased to $31.4 million or $1.48 per share (diluted) compared with $26.4 million or $1.28 per share (diluted) in 1998, a 19.0 percent improvement.

For the fourth quarter, sales increased 10.6 percent to $299.7 million compared to $271.0 million for the same quarter of 1998. Net earnings for the quarter increased 17.4 percent to $3.8 million from $3.2 million for the comparable 1998 quarter.


     FINANCIAL HIGHLIGHTS
     Period Ended       Three Months      %          Twelve Months       %
       Dec. 25/26      1999      1998   Change      1999       1998    Change
      (In thousands,
       except per
       share data)

     Net sales      $299,722   $270,962 +10.6  $1,435,055  $1,238,907 +15.8
     Gross profit     38,374     35,527  +8.0     182,471     149,214 +22.3
     Net earnings      3,782      3,221 +17.4      31,448      26,419 +19.0
     Earnings per share
       - Diluted       $0.18      $0.15 +20.0       $1.48       $1.28 +15.6
     Weighted Average
      shares outstanding
      with common stock
      equivalents     20,774     21,417            21,186      20,613

"1999 was an exciting year for Universal Forest Products," said William G. Currie, UFPI's chief executive officer. "In this, the second year of our 'Performance 2002' initiative, we continued to drive the company toward our long-term goals. In 1999, we executed a series of actions that both increased our manufacturing capacity and level of value-added product mix in our key markets, positioning Universal as a clear national leader in every segment of our business."

1999 Key Corporate Developments:

Acquisitions

- Acquired Westminster, Maryland facility from Ryland Group to increase

manufacturing capacity of roof trusses, floor trusses and wall panels in

the Mid-Atlantic market.

- Acquired facilities in New Waverly, Silsbee, and Schertz, Texas to

expand the company's pressure treated lumber manufacturing capacity.

- Acquired a new facility in Riverside, Calif., which allows the company

to consolidate existing Southern California operations for increased

efficiency, and expand future production capacity.

Expansion of Current Facilities and New Facility Openings

- Opened a new facility in Grandview, Texas to manufacture and distribute

the company's OPENJOIST 2000(TM) product line, and provide increased

production capacity for engineered wood components.

- Increased manufacturing capacity of roof trusses, floor trusses, and

wall panels, in the Mid-Atlantic market with the opening of new

facilities in Hohenwald, Tenn. and Liberty, N.C.

- Added new roof truss and floor truss manufacturing lines to existing

company manufacturing facilities in Belchertown, Mass. and Woodburn,

Ore.

- Opened a new, larger manufacturing and engineering support facility in

Grand Rapids, Mich.

- Opened a new manufacturing facility in Jackson, Miss., to better service

our existing customers and expand our customer base in Alabama,

Mississippi, and Louisiana.

National Distribution Agreement

- Entered into a national marketing and distribution agreement with Trus

Joist MacMillan enabling the company to offer engineered lumber systems

to customers in the manufactured housing market.

The company continued to show increased sales in three of its four key markets. Year-over-year sales to the do-it-yourself (DIY) market increased 16 percent, while sales to the site-built construction and industrial markets rose 67 percent and 18 percent, respectively. Sales to manufactured housing customers were down less than 1 percent, reflecting an overall slowdown in manufactured housing production as a result of an over supply of finished homes at the retail level.

"In the near term, we expect continued sales increases in the DIY, site-built construction, and industrial markets," explained Currie. Even through continued increases in interest rates will likely dampen housing demand, we firmly believe that increased sales from the growing demand of engineered wood components, will offset a decline in sales caused by the decline in the number of new housing starts. Sales to manufactured housing customers will be significantly impacted as the industry curtails production to correct their oversupply situation at the retail level. However, the diversification of our markets has enabled UFPI to show consistent top and bottom line growth in spite of temporary disruptions in any one particular market segment. Diversification is a key element in our long-term strategy.

"We will continue to grow our company through internal expansion and external acquisitions. To date, our acquisitions not only have been accretive, but also expanded our industry expertise and strengthened our management team. We will to seek new acquisitions that fit our strategic plan, while meeting our stringent criteria," added Currie. To finance future growth, in 1999, UFPI obtained long-term acquisition financing through a private placement of $100 million of unsecured notes and a five-year $175 million revolving credit line.

Universal Forest Products(R) markets, manufactures, and engineers, products for DIY retail home centers, structural lumber products for the manufactured housing industry, complex wood components for the site-built construction market, and specialty wood packaging for various industries. For information about Universal Forest Products(R) on the Internet, please contact the company's investor relations web site at www.ufpi.com, or call 1-888-Buy-UFPI.

Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on the beliefs of the Company's management as well as on assumptions made by and information currently available to the Company at the time such statements were made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. These risk factors and additional information are included in the company's reports on Form 10K and 10Q on file with the Securities and Exchange Commission.


                     CONSOLIDATED STATEMENTS OF EARNINGS
                         FOR THE TWELVE MONTHS ENDED
                              DECEMBER 1999/1998


    (In thousands, except                          Quarter Period
     per share data)                         1999                 1998

    NET SALES                         $299,722     100%   $270,962     100%

    COST OF GOODS SOLD                 261,348    87.20    235,435    86.89

    GROSS PROFIT                        38,374    12.80     35,527    13.11

    SELLING, GENERAL AND
      ADMINISTRATIVE EXPENSES           29,232     9.75     28,149    10.39

    EARNINGS FROM OPERATIONS             9,142     3.05      7,378     2.72

    OTHER EXPENSE (INCOME):
    Interest expense                     2,623     0.88      2,205     0.81
    Interest revenue                      (107)   -0.04       (143)   -0.05
                                         2,516     0.84      2,062     0.76

    EARNINGS BEFORE INCOME TAXES,
      MINORITY INTEREST AND EQUITY
      IN EARNINGS (LOSS) OF INVESTEE     6,626     2.21      5,316     1.96

    INCOME TAXES                         2,038     0.68      2,095     0.77

    EARNINGS BEFORE MINORITY INTEREST
      AND EQUITY IN EARNINGS (LOSS) OF
      INVESTEE                           4,588     1.53      3,221     1.19


    MINORITY INTEREST                     (498)   -0.17         --     0.00

    EQUITY IN EARNINGS (LOSS)
      OF INVESTEE                         (308)   -0.10         --     0.00

    NET EARNINGS                        $3,782     1.26     $3,221     1.19

    EARNINGS PER SHARE - BASIC           $0.19               $0.16

    EARNINGS PER SHARE - DILUTED         $0.18               $0.15

    WEIGHTED AVERAGE SHARES
      OUTSTANDING                       20,345              20,710

    WEIGHTED AVERAGE SHARES OUTSTANDING
      WITH COMMON STOCK EQUIVALENTS     20,774              21,417


    SUPPLEMENTAL SALES DATA
                                                Quarter Period
    Market Classification                1999        %        1998      %

    Do-It-Yourself                    $116,046      38%    $99,045      37%
    Manufactured Housing                89,005      30%     98,419      36%
    Site-Built Construction             53,050      18%     41,613      15%
    Industrial and Other                41,621      14%     31,885      12%
    Total                             $299,722     100%   $270,962     100%


    (In thousands, except                           Year to Date
     per share data)                           1999              1998

    NET SALES                       $1,435,055     100% $1,238,907     100%

    COST OF GOODS SOLD               1,252,584    87.28  1,089,693    87.96

    GROSS PROFIT                       182,471    12.72    149,214    12.04

    SELLING, GENERAL AND
      ADMINISTRATIVE EXPENSES          119,673     8.34     97,065     7.83

    EARNINGS FROM OPERATIONS            62,798     4.38     52,149     4.21

    OTHER EXPENSE (INCOME):
    Interest expense                    11,853     0.83      9,506     0.77
    Interest revenue                      (592)   -0.04       (391)   -0.03
                                        11,261     0.78      9,115     0.74

    EARNINGS BEFORE INCOME TAXES,
      MINORITY INTEREST AND EQUITY
      IN EARNINGS (LOSS) OF INVESTEE    51,537     3.59     43,034     3.47

    INCOME TAXES                        19,955     1.39     16,615     1.34

    EARNINGS BEFORE MINORITY INTEREST
      AND EQUITY IN EARNINGS (LOSS)
      OF INVESTEE                       31,582     2.20     26,419     2.13


    MINORITY INTEREST                     (701)   -0.05         --     0.00

    EQUITY IN EARNINGS (LOSS)
     OF INVESTEE                           567     0.04         --     0.00

    NET EARNINGS                       $31,448     2.19    $26,419     2.13

    EARNINGS PER SHARE - BASIC           $1.52               $1.33

    EARNINGS PER SHARE - DILUTED         $1.48               $1.28

    WEIGHTED AVERAGE SHARES
     OUTSTANDING                        20,637              19,917

    WEIGHTED AVERAGE SHARES
     OUTSTANDING WITH COMMON
     STOCK EQUIVALENTS                  21,186              20,613

    SUPPLEMENTAL SALES DATA
    Year to Date
    Market Classification                1999        %       1998        %

    Do-It-Yourself                    $650,859      45%   $562,625      46%
    Manufactured Housing               398,237      28%    401,678      32%
    Site-Built Construction            212,479      15%    127,549      10%
    Industrial and Other               173,480      12%    147,055      12%
    Total                           $1,435,055    100%  $1,238,907     100%




                         CONSOLIDATED BALANCE SHEETS
                              DECEMBER 1999/1998

    (In thousands)

    ASSETS                                            1999         1998

    CURRENT ASSETS
      Cash and cash equivalents                       $4,106        $920
      Accounts receivable                             70,012      62,711
      Inventories                                    131,535     108,399
      Other current assets                            11,044       9,547

    TOTAL CURRENT ASSETS                             216,697     181,577

    OTHER ASSETS                                      10,836      10,922
    GOODWILL AND NON-COMPETE                          93,183      95,980

    PROPERTY, PLANT AND EQUIPMENT, NET               149,113     131,316

    TOTAL ASSETS                                    $469,829    $419,795


    LIABILITIES AND SHAREHOLDERS' EQUITY

    CURRENT LIABILITIES
      Notes payable                                   $1,520      $1,997
      Accounts payable and
        accrued liabilities                           82,260      70,261
      Current portion of long-term
        debt and capital leases                        7,402       9,760
    TOTAL CURRENT LIABILITIES                         91,182      82,018

    LONG-TERM DEBT AND CAPITAL
      LEASES, less current portion                   135,096     115,740
    REVOLVING CREDIT FACILITY                         11,800      16,380
    OTHER LIABILITIES                                 17,189      14,074

    SHAREHOLDERS' EQUITY                             214,562     191,583

    TOTAL LIABILITIES AND
      SHAREHOLDERS' EQUITY                          $469,829    $419,795


                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                         FOR THE TWELVE MONTHS ENDED
                              DECEMBER 1999/1998

    (In thousands)                                    1999       1998

    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net earnings                                     $31,448   $26,419
    Adjustments to reconcile net earnings to
     net cash from operating activities:
      Depreciation                                    14,885    12,584
      Amortization of non-compete agreements
       and goodwill                                    3,270     2,464
      Deferred income taxes                             (774)    1,292
      Loss on sale of property, plant and equipment      489       422
      Stock Gift Program and Directors Grant
       Program expense                                    40        27
      Changes in:
        Accounts receivable                           (7,300)   (5,698)
        Inventories                                  (23,136)   20,093
        Other                                          1,607       186
        Accounts payable                               8,141   (1,504)
        Accrued liabilities                            4,129    10,294
          NET CASH FROM OPERATING ACTIVITIES          32,799    66,579

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Collection of notes receivable                     3,431       377
    Advances on notes receivable                        (139)   (3,200)
    Purchases of property, plant, and equipment      (35,418)  (28,433)
    Acquisitions, net of cash received                    --   (98,167)
    Proceeds from sale of property, plant
      and equipment                                    2,247     1,688
    Other                                                (87)     (370)
          NET CASH FROM INVESTING ACTIVITIES         (29,966) (128,105)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Repayment of long-term debt                      (10,744)  (31,952)
    Proceeds from issuance of long-term debt          27,502    80,304
    Net borrowings (repayments) under revolving
      credit facility and notes payable               (5,327)   11,880
    Dividends paid to shareholders                    (1,539)   (1,451)
    Proceeds from issuance of common stock               942       508
    Repurchase of common stock                       (10,481)       --
          NET CASH FROM FINANCING ACTIVITIES             353    59,289


    NET CHANGE IN CASH AND CASH EQUIVALENTS            3,186    (2,237)

    CASH AND CASH EQUIVALENTS, BEGINNING
      OF YEAR                                            920     3,157

    CASH AND CASH EQUIVALENTS, END OF YEAR            $4,106      $920

SOURCE  Universal Forest Products

CONTACT: Charles R. Felix, Sr. V.P. Development and Investor Relations, or Michael R. Cole, V. P. of Finance, both of Universal Forest Products 616-364-6161, or General Info., Tad Gage, 312-640-6745, Analyst Contact, Claire Koeneman, 312-640-6784, both of The Financial Relations Board/