Release Details

Universal Forest Products, Inc. Posts Modest First-Quarter Sales Increase; Harsh Winter Contributes to Decrease in Net Earnings

April 14, 2003

GRAND RAPIDS, Mich., Apr 14, 2003 /PRNewswire-FirstCall via COMTEX/ -- Universal Forest Products (Nasdaq: UFPI) today announced net sales of $356 million for the first quarter of 2003, a 4% increase over net sales of $342 million reported for the same period last year. Universal posted these results even in the face of an 11% decrease in the lumber market.

However, an unusually harsh winter contributed to a decrease in net earnings. Diluted earnings per share for the quarter were $0.25, a 22% decrease over diluted earnings per share of $0.32 for the same period last year.

"Although inclement winter weather hit us hard and made February one of the weakest months in Universal's history, the outlook for the year is positive," said CEO William G. Currie. "March was an excellent month -- sales and profits outpaced last year's strong March performance -- and we believe it's an indication of what lies ahead. For this reason, we're continuing to target annual sales and diluted earnings per share growth of 7% to 12% for 2003."

By market, Universal posted first quarter sales of:

* $157 million D-I-Y/retail, up 7% over last year;

* $77 million in site-built construction, an increase of 12% over last year;

* $65 million in industrial/other, up 10% over last year, and

* $57 million in manufactured housing, a 15% decrease over last year, which was significantly less than the most recently reported market decline of approximately 28%.

In addition to the obvious pressures on business today -- the weak economy, a soft lumber market, and the war in Iraq, for example -- weather had an impact on these results. Universal plants across the nation lost 154 production days in the first quarter of 2003, compared to 11 lost production days during last year's first quarter. As a result, sales were impacted by soft demand and Universal incurred significant weather-related cost inefficiencies.

"We controlled what we could and had stronger results than might be expected given the weather and economic conditions," Currie added.

Universal Forest Products will conduct a conference call to discuss information included in this news release and related matters at 11:00 a.m. EDT on Tuesday, April 15, 2003. The conference call will be hosted by William G. Currie and will be available for analysts and institutional investors domestically at (800) 521-5469 or internationally at (303) 486-1489. Use conference call ID #3322220. The conference call will be available simultaneously, and in its entirety, to all interested investors and news media through a web cast at www.ufpi.com .

Universal Forest Products markets, manufactures, and engineers products for D-I-Y retail home centers, structural lumber products for the manufactured housing industry, engineered wood components for the site-built construction market and specialty wood packaging for various industries. In the recent "Fortune 1000" list of America's largest corporations, Universal jumped 73 places to number 769. The company was rated highly against the other eleven companies included in its industry group. For example, it posted the largest percent gain in profits from 2001, and was #1 in profits as a percent of assets and of stockholders' equity, and in total return to investors in 2002.

For information about Universal Forest Products on the Internet, please contact the Company's web site at www.ufpi.com , or call 888-Buy-UFPI.

Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on the beliefs of the Company's management as well as on assumptions made by and information currently available to the Company at the time such statements were made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially are the following: Adverse lumber market trends, competitive activity, negative economic trends, government regulations, and weather. These risk factors and additional information are included in the company's reports on Form 10K and 10Q on file with the Securities and Exchange Commission.

                        FINANCIAL HIGHLIGHTS TO FOLLOW


                 CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                           FOR THE THREE MONTHS ENDED
                                 MARCH 2003/2002

                                                   Quarter Period
    (In thousands, except per share data)       2003             2002


    NET SALES                             $355,619    100% $341,656    100%

    COST OF GOODS SOLD                     303,815  85.43   290,379  84.99

    GROSS PROFIT                            51,804  14.57    51,277  15.01

    SELLING, GENERAL AND
     ADMINISTRATIVE EXPENSES                40,188  11.30    37,798  11.06

    EARNINGS FROM OPERATIONS                11,616   3.27    13,479   3.95

    INTEREST EXPENSE                         3,787   1.06     2,908   0.85
    INTEREST REVENUE                           (47) -0.01      (113) -0.03
                                             3,740   1.05     2,795   0.82
    EARNINGS BEFORE INCOME TAXES
     AND MINORITY INTEREST                   7,876   2.21    10,684   3.13

    INCOME TAXES                             2,791   0.78     3,973   1.16


    EARNINGS BEFORE MINORITY INTEREST        5,085   1.43     6,711   1.96

    MINORITY INTEREST                         (585) -0.16      (629) -0.18

    NET EARNINGS                            $4,500   1.27    $6,082   1.78


    EARNINGS PER SHARE - BASIC               $0.25            $0.33

    EARNINGS PER SHARE - DILUTED             $0.25            $0.32


    WEIGHTED AVERAGE SHARES
     OUTSTANDING                            17,729           18,210

    WEIGHTED AVERAGE SHARES
     OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                     18,252           19,024


                 CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                           FOR THE THREE MONTHS ENDED
                                 MARCH 2003/2002

                                                     Year to Date
    (In thousands, except per share data)       2003             2002


    NET SALES                             $355,619    100% $341,656    100%

    COST OF GOODS SOLD                     303,815  85.43   290,379  84.99

    GROSS PROFIT                            51,804  14.57    51,277  15.01

    SELLING, GENERAL AND
     ADMINISTRATIVE EXPENSES                40,188  11.30    37,798  11.06

    EARNINGS FROM OPERATIONS                11,616   3.27    13,479   3.95

    INTEREST EXPENSE                         3,787   1.06     2,908   0.85
    INTEREST REVENUE                           (47) -0.01      (113) -0.03
                                             3,740   1.05     2,795   0.82
    EARNINGS BEFORE INCOME TAXES
      AND MINORITY INTEREST                  7,876   2.21    10,684   3.13

    INCOME TAXES                             2,791   0.78     3,973   1.16


    EARNINGS BEFORE MINORITY INTEREST        5,085   1.43     6,711   1.96

    MINORITY INTEREST                         (585) -0.16      (629) -0.18

    NET EARNINGS                            $4,500   1.27    $6,082   1.78


    EARNINGS PER SHARE - BASIC               $0.25            $0.33

    EARNINGS PER SHARE - DILUTED             $0.25            $0.32


    WEIGHTED AVERAGE SHARES
      OUTSTANDING                           17,729           18,210

    WEIGHTED AVERAGE SHARES
     OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                     18,252           19,024



    SUPPLEMENTAL SALES DATA
                                                   Quarter Period
    Market Classification                      2003    %         2002    %
    Do-It-Yourself                         $156,968    44%   $146,757    43%
    Site-Built Construction                  76,724    22%     68,591    20%
    Manufactured Housing                     57,382    16%     67,368    20%
    Industrial and Other                     64,545    18%     58,940    17%
    Total                                  $355,619   100%   $341,656   100%


    SUPPLEMENTAL SALES DATA
                                                    Year to Date
    Market Classification                      2003    %         2002    %
    Do-It-Yourself                         $156,968    44%   $146,757    43%
    Site-Built Construction                  76,724    22%     68,591    20%
    Manufactured Housing                     57,382    16%     67,368    20%
    Industrial and Other                     64,545    18%     58,940    17%
    Total                                  $355,619   100%   $341,656   100%



                   CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                               MARCH 2003/2002
                                (In thousands)

    ASSETS            2003     2002   LIABILITIES AND
                                       SHAREHOLDERS'
                                        EQUITY         2003      2002

    CURRENT ASSETS                    CURRENT LIABILITIES
      Cash and cash                    Notes
       equivalents   $7,295  $12,503    payable       $1,701    $2,025
      Restricted cash
       equivalents    1,383        -   Accounts payable
                                        and accrued
      Accounts                           liabilities 106,805   111,567
       receivable   149,327  135,218   Current portion of long-term
      Inventories   196,228  167,661    debt and capital
                                         leases        6,611    20,512
      Other current
       assets         7,851    3,472

    TOTAL CURRENT                     TOTAL CURRENT
     ASSETS         362,084  318,854   LIABILITIES   115,117   134,104

    OTHER ASSETS      6,608    6,548  LONG-TERM DEBT AND CAPITAL
                                       LEASES, less
    INTANGIBLE                          current
     ASSETS         131,742  123,523     portion     297,020   240,174
                                      OTHER
                                       LIABILITIES    26,752    23,458
    PROPERTY, PLANT
     AND EQUIPMENT,                   SHAREHOLDERS'
      NET           207,121  187,531   EQUITY        268,666   238,720


                                      TOTAL LIABILITIES AND
    TOTAL ASSETS   $707,555  636,456   SHAREHOLDERS'
                                        EQUITY      $707,555  $636,456



                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                            FOR THE THREE MONTHS ENDED
                                 MARCH 2003/2002

    (In thousands)                                   2003               2002

    CASH FLOWS FROM OPERATING
     ACTIVITIES:
    Net earnings                                    $4,500             $6,082
    Adjustments to reconcile net
     earnings to net cash
      from operating activities:
          Depreciation                               5,949              5,611
          Amortization of intangibles                  322                301
          Deferred income taxes                       (405)              (153)
          Loss on sale or impairment of
           property, plant and equipment                86                 66
          Changes in:
            Accounts receivable                    (44,110)           (46,490)
            Inventories                            (30,222)           (44,856)
            Accounts payable                        14,497             22,111
            Accrued liabilities and
             other                                  (7,715)             1,068
              NET CASH FROM OPERATING
               ACTIVITIES                          (57,098)           (56,260)

    CASH FLOWS FROM INVESTING
     ACTIVITIES:
    Purchases of property, plant, and
     equipment                                      (9,809)            (5,255)
    Acquisitions, net of cash received                   -               (359)
    Proceeds from sale of property,
     plant and equipment                               144                161
    Other                                               44              1,222
              NET CASH FROM INVESTING
               ACTIVITIES                           (9,621)            (4,231)

    CASH FLOWS FROM FINANCING
     ACTIVITIES:
    Net borrowings under revolving
     credit facilities and notes payable            61,752             86,453
    Repayment of long-term debt                        (22)              (158)
    Proceeds from issuance of common
     stock                                             730                 62
    Distributions to minority
     shareholder                                      (273)              (250)
    Repurchase of common stock                      (1,627)           (36,000)
              NET CASH FROM FINANCING
               ACTIVITIES                           60,560             50,107


    NET CHANGE IN CASH AND CASH
     EQUIVALENTS                                    (6,159)           (10,384)

    CASH AND CASH EQUIVALENTS, BEGINNING
      OF PERIOD                                     13,454             22,887

    CASH AND CASH EQUIVALENTS, END OF
     PERIOD                                         $7,295            $12,503

SOURCE Universal Forest Products, Inc.

Michael R. Cole, Chief Financial Officer, +1-616-364-6161, or
Jim Ankner, Vice President, +1-212-453-2198, both of Universal Forest
Products, Inc.