Release Details

Universal Posts Strong Growth in the Second Quarter of 2004; Net Earnings Increase 15%

July 12, 2004

GRAND RAPIDS, Mich., July 12 /PRNewswire-FirstCall/ -- Universal Forest Products (Nasdaq: UFPI) today announced strong second quarter results with a 34.4% increase in net sales to $742.6 million, up from $552.5 million reported for the same period last year. Net sales for the first six months of 2004 were $1.2 billion, a 33.1% increase over net sales of $908.1 million for the same period of 2003.

Net earnings for the quarter were $19.8 million, a 15.1% increase over net earnings of $17.2 million for the same period in 2003. Net earnings for the year to date were $25.3 million, a 16.9% increase over 2003 year-to-date net earnings of $21.7 million.

By market, Universal posted second quarter net sales of:

* $344.6 million in D-I-Y/retail, up 14.0% over the same quarter last year;

* $170.3 million in site-built construction, an increase of 68.2% over last year;

* $124.3 million in industrial, up 56.2% over last year, and

* $103.4 million in manufactured housing, a 48.9% increase over last year.

"I'm continually proud of our performance and of the hard work of our people," said CEO William G. Currie. "We controlled what we could and delivered very strong results, especially in our site-built and industrial markets."

A few significant factors contributed to the company's performance. Total unit sales increased more than 11% for the quarter thanks to strong unit sales to the site-built, industrial and manufactured housing markets. A decline in units sold to the Do-It-Yourself retail market is attributed to record precipitation in many areas of the country -- notably the Midwest, Texas, and portions of the East -- that forced homeowners to delay home improvement projects. "This showcases the power of our balanced business model and geographic diversity, which allow us to thrive even when one of our markets faces a challenge," Currie explained.

The remaining 23% of the company's 34.4% increase in net sales is attributable to the lumber market, which was higher during the second quarter of 2004. Gross profit increased 17.9% for the quarter, exceeding the Company's unit sales increase due, in part, to the impact of the rising lumber market in April and May on products whose selling prices are tied to the lumber market. Other factors affecting the quarter's results included:

* A fire in April that destroyed a truss plant in Thorndale, Ontario at the start of the building season. Although Universal maintained its service to customers by moving the work to other plants in the U.S., transportation costs and operating inefficiencies resulted in greater costs to the company. Management currently estimates that the insured value of the property destroyed will exceed its net book value.

* The opening of several new plants this year. As anticipated, the plants were in a start-up phase and were not profitable during their first months of operation.

* The company continues to bring its multi-family framing operations in the West up to Universal's management standards and profitability targets. "This is a new area of business for us and, as we stated previously, we've experienced some challenges. We believe the changes we've made eventually will lead us to improved profitability," Currie said.

OUTLOOK

The Company currently anticipates continued growth in its business in 2004 and reaffirms its targets for both unit sales and diluted earnings per share growth of 10% to 14% for the year.

Universal Forest Products will conduct a conference call to discuss information included in this news release and related matters at 11:00 a.m. EDT on Tuesday, July 13, 2004. The conference call will be hosted by William G. Currie and will be available for analysts and institutional investors domestically at (888) 792-1079 or internationally at (703) 871-3092. Use conference call ID #507398. The conference call will be available simultaneously, and in its entirety, to all interested investors and news media through a webcast at http://www.ufpi.com .

Universal Forest Products markets, manufactures, and engineers wood and wood-alternative products for D-I-Y retail home centers, structural lumber products for the manufactured housing industry, engineered wood components for the site-built construction market and specialty wood packaging for various industries. Among the company's newest and fastest-growing ventures are framing and installation services for the site-built and retail sectors. In conjunction with its customers, Universal uses its engineering and manufacturing expertise, coupled with highly skilled employees, to design and construct buildings and decks. For information about Universal Forest Products on the Internet, please visit the Company's web site at http://www.ufpi.com , or call 888-Buy-UFPI.

Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on the beliefs of the Company's management as well as on assumptions made by and information currently available to the Company at the time such statements were made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially are the following: Adverse lumber market trends, competitive activity, negative economic trends, government regulations, and weather. These risk factors and additional information are included in the company's reports on Form 10K and 10Q on file with the Securities and Exchange Commission.

    HIGHLIGHTS TO FOLLOW


               CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                           FOR THE SIX MONTHS ENDED
                                JUNE 2004/2003

                                                    Quarter Period
    (In thousands, except per share data)       2004             2003


    NET SALES                             $742,568   100%  $552,463   100%

    COST OF GOODS SOLD                     649,747  87.50   473,721  85.75

    GROSS PROFIT                            92,821  12.50    78,742  14.25


    SELLING, GENERAL AND
       ADMINISTRATIVE EXPENSES              56,082   7.55    46,697   8.45

    EARNINGS FROM OPERATIONS                36,739   4.95    32,045   5.80

    OTHER EXPENSE (INCOME)
         Interest expense                    3,869   0.52     3,958   0.72
         Interest revenue                     (102) -0.01       (84) -0.02
         Gain on sale of real estate and
           interest in subsidiary             (575) -0.08         -   0.00
                                             3,192   0.43     3,874   0.70
    EARNINGS BEFORE INCOME TAXES
      AND MINORITY INTEREST                 33,547   4.52    28,171   5.10

    INCOME TAXES                            12,645   1.70    10,458   1.89


    EARNINGS BEFORE MINORITY INTEREST       20,902   2.81    17,713   3.21

    MINORITY INTEREST                       (1,146) -0.15      (551) -0.10

    NET EARNINGS                           $19,756   2.66   $17,162   3.11



    EARNINGS PER SHARE - BASIC               $1.09            $0.97

    EARNINGS PER SHARE - DILUTED             $1.06            $0.94



    WEIGHTED AVERAGE SHARES
      OUTSTANDING                           18,050           17,741

    WEIGHTED AVERAGE SHARES
      OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                     18,702           18,193





    SUPPLEMENTAL SALES DATA
                                                   Quarter Period
    Market Classification                     2004    %        2003    %
    Do-It-Yourself/Retail                 $344,582    46%  $302,224    55%
    Site-Built Construction                170,325    23%   101,242    18%
    Manufactured Housing                   103,403    14%    69,453    13%
    Industrial and Other                   124,258    17%    79,544    14%
    Total                                 $742,568   100%  $552,463   100%



                                                       Year to Date
    (In thousands, except per share data)         2004             2003


    NET SALES                              $1,208,233   100%  $908,082   100%

    COST OF GOODS SOLD                      1,059,051  87.65   777,536  85.62

    GROSS PROFIT                              149,182  12.35   130,546  14.38


    SELLING, GENERAL AND
       ADMINISTRATIVE EXPENSES                100,011   8.28    86,885   9.57

    EARNINGS FROM OPERATIONS                   49,171   4.07    43,661   4.81

    OTHER EXPENSE (INCOME)
         Interest expense                       7,411   0.61     7,745   0.85
         Interest revenue                        (185) -0.02      (131) -0.01
         Gain on sale of real estate and
           interest in subsidiary                (944) -0.08         -   0.00
                                                6,282   0.52     7,614   0.84
    EARNINGS BEFORE INCOME TAXES
      AND MINORITY INTEREST                    42,889   3.55    36,047   3.97

    INCOME TAXES(1)                            16,289   1.35    13,249   1.46


    EARNINGS BEFORE MINORITY INTEREST          26,600   2.20    22,798   2.51

    MINORITY INTEREST                          (1,277) -0.11    (1,136) -0.13

    NET EARNINGS                              $25,323   2.10   $21,662   2.39



    EARNINGS PER SHARE - BASIC                  $1.41            $1.22

    EARNINGS PER SHARE - DILUTED                $1.35            $1.19



    WEIGHTED AVERAGE SHARES
      OUTSTANDING                              17,994           17,735

    WEIGHTED AVERAGE SHARES
      OUTSTANDING WITH COMMON
      STOCK EQUIVALENTS                        18,694           18,222



    SUPPLEMENTAL SALES DATA
                                                       Year to Date
    Market Classification                        2004    %        2003    %
    Do-It-Yourself/Retail                    $523,491    43%  $458,510    50%
    Site-Built Construction                   285,163    24%   178,237    20%
    Manufactured Housing                      180,370    15%   126,465    14%
    Industrial and Other                      219,209    18%   144,870    16%
    Total                                  $1,208,233   100%  $908,082   100%




                   CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                                JUNE 2004/2003

    (In thousands)

    ASSETS            2004      2003  LIABILITIES AND
                                       SHAREHOLDERS' EQUITY    2004      2003



    CURRENT ASSETS                    CURRENT LIABILITIES
      Cash and cash                     Notes payable             $-    $1,679
       equivalents  $25,080   $20,574
      Accounts
       receivable   246,850   200,033   Accounts payable and
      Inventories   227,455   166,742    accrued liabilities 206,156   162,402
      Other current
       assets        11,809     5,424   Current portion of
                                          long-term debt
                                          and capital
                                          leases                 498     6,271
    TOTAL CURRENT
     ASSETS         511,194   392,773
                                      TOTAL CURRENT
                                       LIABILITIES           206,654   170,352
    OTHER ASSETS      6,974     6,401
    INTANGIBLE
     ASSETS, NET    132,748   131,858 LONG-TERM DEBT AND
                                       CAPITAL LEASES,
                                       less current
                                       portion               287,387   255,975
    PROPERTY, PLANT                   OTHER
     AND EQUIPMENT,                    LIABILITIES            33,317    29,819
     NET            208,142   211,277
                                      SHAREHOLDERS'
                                       EQUITY                331,700   286,163

                                      TOTAL LIABILITIES
    TOTAL ASSETS   $859,058  $742,309  AND SHAREHOLDERS'
                                       EQUITY               $859,058  $742,309



              CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                           FOR THE SIX MONTHS ENDED
                                JUNE 2004/2003

    (In thousands)                                     2004              2003

    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net earnings                                    $25,323           $21,662
    Adjustments to reconcile net earnings
     to net cash from operating activities:
          Depreciation                               13,408            12,202
          Amortization of intangibles                   940             1,033
          Deferred income taxes                         366            (1,438)
          Minority interest                           1,277             1,136
          Loss on sale of interest in subsidiary        193                 -
          (Gain) Loss on sale or impairment of
            property, plant and equipment              (730)              640
          Changes in:
            Accounts receivable                    (112,052)          (94,237)
            Inventories                             (56,963)             (736)
            Accounts payable                         54,711            52,039
            Accrued liabilities and other            20,714            10,974
              NET CASH FROM OPERATING ACTIVITIES    (52,813)            3,275

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of property, plant, and equipment     (16,607)          (20,689)
    Purchase of licensing agreements                      -              (150)
    Acquisitions, net of cash received              (10,075)             (187)
    Sale of interest in subsidiary                    4,679                 -
    Proceeds from sale of property, plant
     and equipment                                    3,287             1,147
    Other                                             1,678             1,961
              NET CASH FROM INVESTING ACTIVITIES    (17,038)          (17,918)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Net (repayments) borrowings under
     revolving credit facilities and
     notes payable                                   83,062            26,437
    Repayment of long-term debt                      (6,117)           (6,167)
    Proceeds from issuance of common stock            1,828               873
    Distributions to minority shareholder              (125)             (633)
    Dividends paid to shareholders                     (897)             (798)
    Repurchase of common stock                         (129)           (2,029)
    Other                                              (121)                -
              NET CASH FROM FINANCING ACTIVITIES     77,501            17,683


    NET CHANGE IN CASH AND CASH EQUIVALENTS           7,650             3,040

    CASH AND CASH EQUIVALENTS, BEGINNING
      OF PERIOD                                      17,430            17,534

    CASH AND CASH EQUIVALENTS, END OF PERIOD        $25,080           $20,574


SOURCE Universal Forest Products, Inc.

CONTACT: Lynn Afendoulis, Director of Public Affairs of Universal Forest Products, Inc., +1-616-364-6161; or Jeremy Skule, Vice President of Fleishman Hillard, +1-212-453-2245