Release Details

Universal Forest Products Posts 15.4% Increase in 2nd Quarter Net Earnings; Raises Target for Annual Net Earnings Growth to 15% - 20%

July 11, 2005

GRAND RAPIDS, Mich., July 11, 2005 /PRNewswire-FirstCall via COMTEX/ -- Universal Forest Products (Nasdaq: UFPI) today announced a strong second quarter marked by net earnings of $22.8 million, or $1.20 per diluted share, representing an increase of 15.4% over the same period last year. Year-to-date net earnings were $32.0 million, or $1.69 per diluted share, representing a 26.4% increase over the first six months of 2004.

Net sales for the quarter were $779.6 million, up 5.0% over net sales of $742.6 million for the second quarter of 2004. Net sales for the first six months of 2005 were $1.32 billion, up 9.0% over net sales of $1.21 billion for the same period in 2004.

"We had another strong quarter of earnings growth and return on investment, which were made possible through the hard work and determination of the people of Universal," said Company Vice Chairman and CEO William G. Currie.

Profits were driven primarily by organic growth in unit sales, greater sales of value-added products, and improved results of a framing operation in the West. The lumber market had little impact on selling prices and overall sales levels for the quarter.

By market, Universal posted second-quarter sales of:

* $346.0 million in D-I-Y/retail, substantially flat compared to the same quarter last year;

* $187.2 million in site-built construction, an increase of 10.3% over last year;

* $138.7 million in industrial, up 11.7% over the second quarter 2004; and

* $107.6 million in manufactured housing, a 6.3% increase over last year, resulting from an estimated 10% unit sales increase, offset by a slight decline in selling prices.

"We're pleased with the results in each of our markets, which, with the exception of D-I-Y/retail, saw double-digit unit sales increases," Currie added. While D-I-Y/retail remains Universal's largest market, Currie noted that the Company's strategy is to emphasize greater sales growth to the other three markets in order to create better balance and diversification in its customer base.

He noted the third-quarter acquisition of another 25% membership interest in Shawnlee Construction, LLC, a Massachusetts framing company in which Universal already had a 50% membership interest. In addition, Shawnlee agreed to the purchase of certain assets and the assumption of certain liabilities of Shepardville Construction, Inc. and AW Construction, LLC, which install interior products -- such as base boards, crown moldings, window sills and casing, doors, and cabinets -- for commercial and multi-family construction projects. These acquisitions strengthen Universal's position in the growing framing business, enhance its ability to provide turnkey construction packages and add interior trim products to the list of items Universal installs and distributes.

"At the same time, we continue to look for niche products to enhance our offerings to the D-I-Y/retail market," Currie added. He noted the Company's June 2005 purchase of certain assets of Maine Ornamental Woodworkers, Inc., a manufacturer, importer and distributor of an array of decorative caps used on fencing and decking posts. "Maine Ornamental's product line complements Universal's existing products and enhances our offering to retailers nationwide," Currie said. "The acquisition is in line with our strategic direction and five-year growth plan. We're excited about the opportunity that Maine Ornamental holds for Universal."

OUTLOOK

Based on anticipated growth in its business for the balance of 2005 and on current market and economic conditions, the Company raised its annual target range for net earnings growth to 15% to 20% (from 10% to 15%) for 2005 and re- affirmed its annual target range for unit sales growth of 7% to 12%.

Universal Forest Products will conduct a conference call to discuss information included in this news release and related matters at 11:00 a.m. EDT on Tuesday, July 12, 2005. The conference call will be hosted by William G. Currie and will be available for analysts and institutional investors domestically at (866) 814-8485 or internationally at (703) 639-1375. Use conference call ID #732437. The conference call will be available simultaneously, and in its entirety, to all interested investors and news media through a webcast at http://www.ufpi.com .

Celebrating 50 years of business, Universal Forest Products is headquartered in Grand Rapids, MI. The Company markets, manufactures and engineers wood and wood-alternative products for D-I-Y/retail home centers, structural lumber products for the manufactured housing industry, engineered wood components for the site-built construction market and specialty wood and wood-alternative packaging for various industries. The Company also provides framing services for site-built construction customers. The Company has approximately 9,000 employees who work in nearly 100 facilities in North America. Universal had 2004 sales of $2.45 billion. For information about Universal Forest Products on the Internet, please visit the Company's web site at http://www.ufpi.com , or call 888-Buy-UFPI.

Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on the beliefs of the Company's management as well as on assumptions made by and information currently available to the Company at the time such statements were made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially are the following: Adverse lumber market trends, competitive activity, negative economic trends, government regulations, and weather. These risk factors and additional information are included in the company's reports on Form 10K and 10Q on file with the Securities and Exchange Commission.

FINANCIAL HIGHLIGHTS TO FOLLOW


                 CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                            FOR THE SIX MONTHS ENDED
                                 JUNE 2005/2004

                                                   Quarter Period
    (In thousands, except per share data)       2005             2004


    NET SALES                             $779,552    100% $742,568    100%

    COST OF GOODS SOLD                     678,310  87.01   649,747  87.50

    GROSS PROFIT                           101,242  12.99    92,821  12.50


    SELLING, GENERAL AND ADMINISTRATIVE
     EXPENSES                               59,505   7.63    55,996   7.54

    EARNINGS FROM OPERATIONS                41,737   5.35    36,825   4.96

    OTHER EXPENSE (INCOME)
         Interest expense                    4,266   0.55     3,955   0.53
         Interest income                      (270) -0.03      (102) -0.01
         Net (gain) loss on sale of real
          estate and interest in subsidiary     32   0.00      (575) -0.08
                                             4,028   0.52     3,278   0.44

    EARNINGS BEFORE INCOME TAXES
     AND MINORITY INTEREST                  37,709   4.84    33,547   4.52

    INCOME TAXES                            14,237   1.83    12,645   1.70


    EARNINGS BEFORE MINORITY INTEREST       23,472   3.01    20,902   2.81

    MINORITY INTEREST                         (682) -0.09    (1,146) -0.15

    NET EARNINGS                           $22,790   2.92   $19,756   2.66


    EARNINGS PER SHARE - BASIC               $1.24            $1.09

    EARNINGS PER SHARE - DILUTED             $1.20            $1.06

    WEIGHTED AVERAGE SHARES
      OUTSTANDING                           18,323           18,050

    WEIGHTED AVERAGE SHARES OUTSTANDING
     WITH COMMON STOCK EQUIVALENTS          18,984           18,702


                 CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                            FOR THE SIX MONTHS ENDED
                                 JUNE 2005/2004

                                                       Year to Date
    (In thousands, except per share data)        2005                2004


    NET SALES                            $1,316,712    100% $1,208,233    100%

    COST OF GOODS SOLD                    1,148,241  87.21   1,059,051  87.65

    GROSS PROFIT                            168,471  12.79     149,182  12.35


    SELLING, GENERAL AND ADMINISTRATIVE
     EXPENSES                               109,356   8.31      99,836   8.26

    EARNINGS FROM OPERATIONS                 59,115   4.49      49,346   4.08

    OTHER EXPENSE (INCOME)
         Interest expense                     8,041   0.61       7,586   0.63
         Interest income                       (419) -0.03        (185) -0.02
         Net (gain) loss on sale of real
          estate and interest in subsidiary  (1,240) -0.09        (944) -0.08
                                              6,382   0.48       6,457   0.53

    EARNINGS BEFORE INCOME TAXES
     AND MINORITY INTEREST                   52,733   4.00      42,889   3.55

    INCOME TAXES                             19,996   1.52      16,289   1.35


    EARNINGS BEFORE MINORITY INTEREST        32,737   2.49      26,600   2.20

    MINORITY INTEREST                          (718) -0.05      (1,277) -0.11

    NET EARNINGS                            $32,019   2.43     $25,323   2.10


    EARNINGS PER SHARE - BASIC                $1.75              $1.41

    EARNINGS PER SHARE - DILUTED              $1.69              $1.35

    WEIGHTED AVERAGE SHARES
      OUTSTANDING                            18,255             17,994

    WEIGHTED AVERAGE SHARES OUTSTANDING
     WITH COMMON STOCK EQUIVALENTS           18,978             18,694



    SUPPLEMENTAL SALES DATA
                                                      Quarter Period
    Market Classification                      2005    %         2004    %
    Do-It-Yourself/Retail                  $345,977    44%   $347,381    46%
    Site-Built Construction                 187,236    24%    169,697    23%
    Manufactured Housing                    107,617    14%    101,245    14%
    Industrial                              138,722    18%    124,245    17%
    Total                                  $779,552   100%   $742,568   100%


    SUPPLEMENTAL SALES DATA
                                                       Year to Date
    Market Classification                        2005   %          2004   %
    Do-It-Yourself/Retail                    $525,026   40%    $527,678   43%
    Site-Built Construction                   338,290   26%     284,274   24%
    Manufactured Housing                      202,898   15%     176,973   15%
    Industrial                                250,498   19%     219,308   18%
    Total                                  $1,316,712  100%  $1,208,233  100%



                   CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                                JUNE 2005/2004

    (In thousands)

    ASSETS           2005      2004     LIABILITIES AND
                                         SHAREHOLDERS'
                                          EQUITY           2005      2004


    CURRENT ASSETS                      CURRENT LIABILITIES
     Cash and cash
      equivalents  $27,586   $25,080    Accounts payable
     Accounts                            and accrued
      receivable   232,600   246,850      liabilities   $229,835  $206,156
     Inventories   247,829   227,455    Current portion
     Other current                       of long-term
      assets        13,114    11,532      debt and capital
                                           leases         21,937       498


    TOTAL CURRENT                       TOTAL CURRENT
     ASSETS        521,129   510,917     LIABILITIES     251,772   206,654

    OTHER ASSETS     8,056     7,251    LONG-TERM DEBT AND
                                         CAPITAL LEASES,
    INTANGIBLE                            less current
     ASSETS, NET   134,373   132,748       portion       206,000   287,387

                                        OTHER
                                         LIABILITIES      36,717    33,317
    PROPERTY, PLANT
     AND EQUIPMENT,                     SHAREHOLDERS'
      NET          222,304   208,142     EQUITY          391,373   331,700



                                        TOTAL LIABILITIES
    TOTAL ASSETS  $885,862  $859,058     AND SHAREHOLDERS'
                                          EQUITY        $885,862  $859,058



                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             FOR THE SIX MONTHS ENDED
                                  JUNE 2005/2004

    (In thousands)                                    2005               2004

    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net earnings                                   $32,019            $25,323
    Adjustments to reconcile net earnings
     to net cash from operating activities:
          Depreciation                              15,200             13,408
          Amortization of intangibles                1,190                817
          Deferred income taxes                       (516)               366
          Minority interest                            718              1,277
          Loss on sale of interest in subsidiary         -                193
          Gain on sale of property, plant
           and equipment                            (1,133)              (730)
          Changes in:
            Accounts receivable                    (80,206)          (110,873)
            Inventories                            (31,838)           (56,963)
            Accounts payable                        50,881             53,135
            Accrued liabilities and other           18,826             21,234
              NET CASH FROM OPERATING
               ACTIVITIES                            5,141            (52,813)

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of property, plant, and
     equipment                                     (21,985)           (16,607)
    Acquisitions, net of cash received              (7,500)           (10,075)
    Sale of interest in subsidiary                       -              4,679
    Proceeds from sale of property, plant
     and equipment                                   2,318              3,287
    Insurance proceeds                               3,013                  -
    Other, net                                         458              1,678
              NET CASH FROM INVESTING
               ACTIVITIES                          (23,696)           (17,038)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Net borrowings under revolving credit
     facilities                                     21,140             83,062
    Repayment of long-term debt                       (454)            (6,117)
    Proceeds from issuance of common stock           1,303              1,828
    Distributions to minority shareholders            (369)              (125)
    Dividends paid to shareholders                    (910)              (897)
    Repurchase of common stock                           -               (129)
    Other, net                                         157               (121)
              NET CASH FROM FINANCING
               ACTIVITIES                           20,867             77,501


    NET CHANGE IN CASH AND CASH EQUIVALENTS          2,312              7,650

    CASH AND CASH EQUIVALENTS, BEGINNING
     OF PERIOD                                      25,274             17,430

    CASH AND CASH EQUIVALENTS, END OF
     PERIOD                                        $27,586            $25,080

SOURCE Universal Forest Products, Inc.

Lynn Afendoulis, Director, Corporate Communications of Universal Forest Products, Inc., +1-616-365-1502