UFPI Q2 2013 Net Sales up 24.4 Percent, Including Double-Digit Increases in All Markets
—Excluding gain on sale of real estate in Q2 2012, earnings increased 19% in Q2 2013—
After rising for months, lumber prices dropped 28 percent during the
second quarter. “We are working hard to manage through these changes
effectively, and I’m pleased with the results our people were able to
achieve in the second quarter,” said CEO
“These results reinforce the strength of our balanced business model,” Missad added. “We are not dependent on a single market, which provides us with a competitive advantage over those companies that do not have the benefit of a diverse customer base or that do not serve multiple industries.”
For the second quarter of 2013, the Company reported the following gross sales results:
Retail building materials:
Industrial packaging/components:
Manufactured housing:
Residential construction:
Commercial construction and concrete forming:
CONFERENCE CALL
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
This release contains an Adjusted Net Earnings measure, which is a Non-GAAP financial measure. Adjusted Net Earnings is calculated by excluding from Net Earnings items that we believe are not indicative of our ongoing operating performance. For the periods covered by this release, such items consist of a net gain on the sale of real estate in fiscal 2012. We present Adjusted Net Earnings because we consider it to be important supplemental measures of our performance and believe it to be useful to show ongoing results from operations. Adjusted Net Earnings is not a measurement of our financial performance under GAAP and should not be considered an alternative to Net Earnings under GAAP. Adjusted Net Earnings has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, in evaluating Adjusted Net Earnings, you should be aware that in the future we may incur gains or losses similar to the adjustments in this presentation. Our presentation of Adjusted Net Earnings should not be construed as an inference that our future results will be unaffected by unusual or infrequent items. We compensate for these limitations by providing equal prominence of our GAAP results and using Adjusted Net Earnings only as a supplement.
| The following table reconciles Net Earnings to Adjusted Net Earnings: | |||||||
|
(in thousands) |
|||||||
|
June 30, |
June 29, |
||||||
| Net Earnings | $ | 17,509 | $ 15,772 | ||||
|
Less: Net gain on disposition of assets, early retirement and
other impairment |
(4,263) | (2) | |||||
| Adjusted Net Earnings | $ | 13,246 | $ 15,770 | ||||
This press release contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act, as amended, that
are based on management’s beliefs, assumptions, current expectations,
estimates and projections about the markets we serve, the economy and
the Company itself. Words like “anticipates,” “believes,” “confident,”
“estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,”
“should,” variations of such words, and similar expressions identify
such forward-looking statements. These statements do not guarantee
future performance and involve certain risks, uncertainties and
assumptions that are difficult to predict with regard to timing, extent,
likelihood and degree of occurrence. The Company does not undertake to
update forward-looking statements to reflect facts, circumstances,
events, or assumptions that occur after the date the forward-looking
statements are made. Actual results could differ materially from those
included in such forward-looking statements. Investors are cautioned
that all forward-looking statements involve risks and uncertainty. Among
the factors that could cause actual results to differ materially from
forward-looking statements are the following: fluctuations in the price
of lumber; adverse or unusual weather conditions; adverse economic
conditions in the markets we serve; government regulations, particularly
involving environmental and safety regulations; and our ability to make
successful business acquisitions. Certain of these risk factors as well
as other risk factors and additional information are included in the
Company's reports on Form 10-K and 10-Q on file with the
| CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (UNAUDITED) | ||||||||||||||||||||||||||||
| FOR THE SIX MONTHS ENDED | ||||||||||||||||||||||||||||
| JUNE 2013/2012 | ||||||||||||||||||||||||||||
| Quarter Period | Year to Date | |||||||||||||||||||||||||||
| (In thousands, except per share data) | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||
| NET SALES | $ | 738,436 | 100 | % | $ | 593,693 | 100 | % | $ | 1,292,930 | 100 | % | $ | 1,050,804 | 100 | % | ||||||||||||
| COST OF GOODS SOLD | 658,220 | 89.1 | 521,618 | 87.9 | 1,155,535 | 89.4 | 925,063 | 88.0 | ||||||||||||||||||||
| GROSS PROFIT | 80,216 | 10.9 | 72,075 | 12.1 | 137,395 | 10.6 | 125,741 | 12.0 | ||||||||||||||||||||
| SELLING, GENERAL AND | ||||||||||||||||||||||||||||
| ADMINISTRATIVE EXPENSES | 53,102 | 7.2 | 49,434 | 8.3 | 101,329 | 7.8 | 95,212 | 9.1 | ||||||||||||||||||||
| NET LOSS ON DISPOSITION OF ASSETS, | ||||||||||||||||||||||||||||
| EARLY RETIREMENT, AND | ||||||||||||||||||||||||||||
| OTHER IMPAIRMENT AND EXIT CHARGES | (3 | ) | - | (6,878 | ) | (1.2 | ) | (109 | ) | - | (6,783 | ) | (0.6 | ) | ||||||||||||||
| EARNINGS FROM OPERATIONS | 27,117 | 3.7 | 29,519 | 5.0 | 36,175 | 2.8 | 37,312 | 3.6 | ||||||||||||||||||||
| OTHER EXPENSE (INCOME), NET | 931 | 0.1 | 971 | 0.2 | 1,987 | 0.2 | 1,679 | 0.2 | ||||||||||||||||||||
| EARNINGS BEFORE INCOME TAXES | 26,186 | 3.5 | 28,548 | 4.8 | 34,188 | 2.6 | 35,633 | 3.4 | ||||||||||||||||||||
| INCOME TAXES | 9,813 | 1.3 | 10,538 | 1.8 | 12,058 | 0.9 | 13,237 | 1.3 | ||||||||||||||||||||
| NET EARNINGS | 16,373 | 2.2 | 18,010 | 3.0 | 22,130 | 1.7 | 22,396 | 2.1 | ||||||||||||||||||||
| LESS NET EARNINGS ATTRIBUTABLE TO | ||||||||||||||||||||||||||||
| NONCONTROLLING INTEREST | (601 | ) | (0.1 | ) | (501 | ) | (0.1 | ) | (1,133 | ) | (0.1 | ) | (732 | ) | (0.1 | ) | ||||||||||||
| NET EARNINGS ATTRIBUTABLE TO | ||||||||||||||||||||||||||||
| CONTROLLING INTEREST | $ | 15,772 | 2.1 | $ | 17,509 | 2.9 | $ | 20,997 | 1.6 | $ | 21,664 | 2.1 | ||||||||||||||||
| EARNINGS PER SHARE - BASIC | $ | 0.79 | $ | 0.88 | $ | 1.05 | $ | 1.10 | ||||||||||||||||||||
| EARNINGS PER SHARE - DILUTED | $ | 0.79 | $ | 0.88 | $ | 1.05 | $ | 1.10 | ||||||||||||||||||||
| COMPREHENSIVE INCOME | 14,889 | 16,777 | 21,062 | 22,221 | ||||||||||||||||||||||||
| LESS COMPREHENSIVE INCOME ATTRIBUTABLE | ||||||||||||||||||||||||||||
| TO NONCONTROLLING INTEREST | (164 | ) | (63 | ) | (992 | ) | (718 | ) | ||||||||||||||||||||
| COMPREHENSIVE INCOME | ||||||||||||||||||||||||||||
| ATTRIBUTABLE TO CONTROLLING INTEREST | $ | 14,725 | $ | 16,714 | $ | 20,070 | $ | 21,503 | ||||||||||||||||||||
|
SUPPLEMENTAL SALES DATA |
||||||||||||||||||||||||||||
| Quarter Period | Year to Date | |||||||||||||||||||||||||||
|
Market Classification |
2013 | % | 2012 | % | 2013 | % | 2012 | % | ||||||||||||||||||||
| Retail Building Materials | $ | 315,093 | 41 | % | $ | 279,187 | 46 | % | $ | 520,810 | 40 | % | $ | 475,304 | 45 | % | ||||||||||||
| Residential Construction | 94,328 | 13 | % | 59,948 | 10 | % | 168,635 | 13 | % | 111,755 | 10 | % | ||||||||||||||||
| Commercial Construction and Concrete Forming | 37,534 | 5 | % | 24,036 | 4 | % | 67,889 | 5 | % | 43,751 | 4 | % | ||||||||||||||||
| Industrial | 193,369 | 26 | % | 160,277 | 27 | % | 353,826 | 27 | % | 293,947 | 28 | % | ||||||||||||||||
| Manufactured Housing | 109,495 | 15 | % | 80,663 | 13 | % | 199,362 | 15 | % | 143,703 | 13 | % | ||||||||||||||||
| Total Gross Sales | 749,819 | 100 | % | 604,111 | 100 | % | 1,310,522 | 100 | % | 1,068,460 | 100 | % | ||||||||||||||||
| Sales Allowances | (11,383 | ) | (10,418 | ) | (17,592 | ) | (17,656 | ) | ||||||||||||||||||||
| Total Net Sales | $ | 738,436 | $ | 593,693 | $ | 1,292,930 | $ | 1,050,804 | ||||||||||||||||||||
| CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||||||||||||||
| JUNE 2013/2012 | |||||||||||||||||||
| (In thousands) | |||||||||||||||||||
| ASSETS | 2013 | 2012 | LIABILITIES AND EQUITY | 2013 | 2012 | ||||||||||||||
| CURRENT ASSETS | CURRENT LIABILITIES | ||||||||||||||||||
| Cash and cash equivalents | $ | - | $ | 4,764 | Cash overdraft | $ | 3,407 | $ | - | ||||||||||
| Restricted cash | 753 | 553 | Accounts payable | 95,594 | 81,117 | ||||||||||||||
| Accounts receivable | 270,949 | 212,038 | Accrued liabilities | 65,746 | 57,904 | ||||||||||||||
| Inventories | 253,554 | 207,556 | Current portion of long-term | ||||||||||||||||
| Other current assets | 29,490 | 24,105 | debt and capital leases | - | 40,000 | ||||||||||||||
| TOTAL CURRENT ASSETS | 554,746 | 449,016 | TOTAL CURRENT LIABILITIES | 164,747 | 179,021 | ||||||||||||||
| OTHER ASSETS | 18,023 | 16,176 | LONG-TERM DEBT AND | ||||||||||||||||
| INTANGIBLE ASSETS, NET | 170,770 | 169,667 | CAPITAL LEASE OBLIGATIONS, | ||||||||||||||||
| PROPERTY, PLANT | less current portion | 142,473 | 32,854 | ||||||||||||||||
| AND EQUIPMENT, NET | 233,773 | 217,778 | OTHER LIABILITIES | 42,200 | 36,688 | ||||||||||||||
| EQUITY | 627,892 | 604,074 | |||||||||||||||||
| TOTAL ASSETS | $ | 977,312 | $ | 852,637 | TOTAL LIABILITIES AND EQUITY | $ | 977,312 | $ | 852,637 | ||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||||||||
| FOR THE SIX MONTHS ENDED | |||||||||||||
| JUNE 2013/2012 | |||||||||||||
| (In thousands) | 2013 | 2012 | |||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||
| Net earnings | $ | 22,130 | $ | 22,396 | |||||||||
| Adjustments to reconcile net earnings attributable to controlling interest | |||||||||||||
| to net cash from operating activities: | |||||||||||||
| Depreciation | 14,459 | 14,430 | |||||||||||
| Amortization of intangibles | 1,324 | 1,506 | |||||||||||
| Expense associated with share-based compensation arrangements | 1,073 | 666 | |||||||||||
| Excess tax benefits from share-based compensation arrangements | (6 | ) | (26 | ) | |||||||||
| Expense associated with stock grant plans | 36 | 75 | |||||||||||
| Deferred income taxes (credit) | (79 | ) | (1,133 | ) | |||||||||
| Equity in earnings of investee | (134 | ) | (10 | ) | |||||||||
| Net gain on sale or impairment of property, plant and equipment | (141 | ) | (6,932 | ) | |||||||||
| Changes in: | |||||||||||||
| Accounts receivable | (108,893 | ) | (84,649 | ) | |||||||||
| Inventories | (10,223 | ) | (12,166 | ) | |||||||||
| Accounts payable | 29,473 | 31,447 | |||||||||||
| Accrued liabilities and other | 22,064 | 14,684 | |||||||||||
| NET CASH FROM OPERATING ACTIVITIES | (28,917 | ) | (19,712 | ) | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||
| Purchases of property, plant, and equipment | (21,532 | ) | (15,760 | ) | |||||||||
| Proceeds from sale of property, plant and equipment | 453 | 14,635 | |||||||||||
| Acquisitions, net of cash received | (9,296 | ) | (2,149 | ) | |||||||||
| Purchase of patents & product technology | - | (48 | ) | ||||||||||
| Advances of notes receivable | (1,358 | ) | (706 | ) | |||||||||
| Collections of notes receivable and related interest | 749 | 755 | |||||||||||
| Cash restricted as to use | 6,078 | (553 | ) | ||||||||||
| Other, net | (37 | ) | (187 | ) | |||||||||
| NET CASH FROM INVESTING ACTIVITIES | (24,943 | ) | (4,013 | ) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||
| Net borrowings under revolving credit facilities | 46,683 | 23,154 | |||||||||||
| Repayment of long-term debt | - | (2,774 | ) | ||||||||||
| Debt issuance costs | (11 | ) | (85 | ) | |||||||||
| Proceeds from issuance of common stock | 694 | 1,234 | |||||||||||
| Distributions to noncontrolling interest | (490 | ) | (429 | ) | |||||||||
| Dividends paid to shareholders | (3,977 | ) | (3,946 | ) | |||||||||
| Excess tax benefits from share-based compensation arrangements | 6 | 26 | |||||||||||
| Other, net | - | 4 | |||||||||||
| NET CASH FROM FINANCING ACTIVITIES | 42,905 | 17,184 | |||||||||||
| Effect of exchange rate changes on cash | (99 | ) | - | ||||||||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | (11,054 | ) | (6,541 | ) | |||||||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 7,647 | 11,305 | |||||||||||
| CASH (CASH OVERDRAFT), END OF PERIOD | $ | (3,407 | ) | $ | 4,764 | ||||||||
| SUPPLEMENTAL INFORMATION: | |||||||||||||
| Interest paid | $ | 2,434 | $ | 2,079 | |||||||||
| Income taxes paid | (910 | ) | 6,289 | ||||||||||
Source:
Universal Forest Products, Inc.
Lynn Afendoulis, (616) 365-1502
Director,
Corporate Communications